Balance Sheet for Evolent Health, Inc. |
(Amounts are in millions) |
| 12/2017 |
| 12/2016 |
| 12/2015 |
Cash |
| $300.83 |
| $168.98 |
| $150.43 |
Marketable Securities |
| $0.00 |
| $44.34 |
| $9.45 |
Receivables |
| $48.95 |
| $40.64 |
| $20.38 |
Inventory |
| $0.00 |
| $0.00 |
| $0.00 |
Raw Materials |
| N/A |
| N/A |
| N/A |
Work in Progress |
| N/A |
| N/A |
| N/A |
Finished Goods |
| N/A |
| N/A |
| N/A |
Notes Receivable |
| $20.00 |
| $0.00 |
| $0.00 |
Other Current Assets |
| $8.40 |
| $11.01 |
| $4.21 |
|
|
 |
|
 |
|
 |
Total Current Assets |
| $378.18 |
| $264.97 |
| $184.46 |
|
|
|
|
|
|
|
Property, Plant & Equipment |
| $65.38 |
| $36.42 |
| $14.03 |
Accumulated Depreciation |
| $14.46 |
| $5.24 |
| $1.23 |
Net Property, Plant & Equipment |
| $50.92 |
| $31.18 |
| $12.80 |
Investment & Advances |
| $1.53 |
| $2.16 |
| $44.62 |
Other non-current Assets |
| $0.00 |
| $0.00 |
| $0.00 |
Deferred Charges |
| $0.00 |
| $0.00 |
| $0.00 |
Intangibles |
| $869.45 |
| $885.49 |
| $772.06 |
Deposits & other assets |
| $12.62 |
| $16.04 |
| $1.58 |
|
|
 |
|
 |
|
 |
TOTAL ASSETS |
| $1,312.70 |
| $1,199.84 |
| $1,015.51 |
|
|
 |
|
 |
|
 |
|
|
 |
|
 |
|
 |
|
|
|
|
|
|
|
Notes Payable |
| $0.00 |
| $0.00 |
| $0.00 |
Accounts Payable |
| $42.93 |
| $43.89 |
| $16.70 |
Current Portion of Long-term Debt |
| $0.00 |
| $0.00 |
| $0.00 |
Current Portion of Capital Leases |
| $0.00 |
| $0.00 |
| $0.00 |
Accrued Expenses |
| $64.96 |
| $67.57 |
| $27.97 |
Income Taxes Payable |
| $0.00 |
| $0.00 |
| $0.00 |
Other Current Liabilities |
| $24.81 |
| $20.48 |
| $14.84 |
|
|
 |
|
 |
|
 |
Total Current Liabilities |
| $132.70 |
| $131.94 |
| $59.51 |
|
|
|
|
|
|
|
Mortgages |
| $0.00 |
| $0.00 |
| $0.00 |
Deferred Charges (taxes/income) |
| $2.44 |
| $20.85 |
| $21.32 |
Convertible Debt |
| $0.00 |
| $0.00 |
| $0.00 |
Long Term Debt |
| $121.39 |
| $120.28 |
| $0.00 |
Non-Current Capital Leases |
| $0.00 |
| $0.00 |
| $0.00 |
Other Long-Term Debt |
| $9.86 |
| $14.66 |
| $0.11 |
Minority Interest (liabilities) |
| $0.00 |
| $0.00 |
| $0.00 |
|
|
 |
|
 |
|
 |
TOTAL LIABILITIES |
| $266.39 |
| $287.73 |
| $80.94 |
|
|
|
|
|
|
|
Preferred Stock |
| $0.00 |
| $0.00 |
| $0.00 |
Common Stock, Net |
| $0.77 |
| $0.66 |
| $0.59 |
Capital Surplus |
| $924.15 |
| $555.25 |
| $342.06 |
Retained Earnings |
| $85.95 |
| $146.62 |
| $306.69 |
Treasury Stock |
| $0.00 |
| $0.00 |
| $0.00 |
Other Liabilities |
| $35.43 |
| $209.59 |
| $285.24 |
|
|
 |
|
 |
|
 |
SHAREHOLDERS' EQUITY |
| $1,046.31 |
| $912.11 |
| $934.58 |
|
|
 |
|
 |
|
 |
TOTAL LIABILITES &SHAREHOLDERS EQUITY |
| $1,312.70 |
| $1,199.84 |
| $1,015.51 |
|
|
 |
|
 |
|
 |
|
|
 |
|
 |
|
 |
|
|