| Balance Sheet for McDermott International Inc. |
| (Amounts are in millions) |
| 12/2018 |
| 12/2017 |
| 12/2016 |
| Cash |
| $845.00 |
| $408.19 |
| $612.33 |
| Marketable Securities |
| $0.00 |
| $0.00 |
| $0.00 |
| Receivables |
| $1,107.00 |
| $369.03 |
| $371.31 |
| Inventory |
| $101.00 |
| $0.00 |
| $0.00 |
| Raw Materials |
| N/A |
| N/A |
| N/A |
| Work in Progress |
| N/A |
| N/A |
| N/A |
| Finished Goods |
| N/A |
| N/A |
| N/A |
| Notes Receivable |
| $0.00 |
| $0.00 |
| $0.00 |
| Other Current Assets |
| $980.00 |
| $657.03 |
| $348.74 |
|
|
 |
|
|
|
|
| Total Current Assets |
| $3,033.00 |
| $1,434.25 |
| $1,332.38 |
| |
|
|
|
|
|
|
| Property, Plant & Equipment |
| $3,082.00 |
| $2,651.09 |
| $2,586.18 |
| Accumulated Depreciation |
| $1,015.00 |
| $985.27 |
| $898.88 |
| Net Property, Plant & Equipment |
| $2,067.00 |
| $1,665.81 |
| $1,687.30 |
| Investment & Advances |
| $452.00 |
| $7.50 |
| $17.02 |
| Other non-current Assets |
| $62.00 |
| $39.25 |
| $127.19 |
| Deferred Charges |
| $0.00 |
| $17.62 |
| $21.12 |
| Intangibles |
| $3,663.00 |
| $0.00 |
| $0.00 |
| Deposits & other assets |
| $163.00 |
| $58.39 |
| $37.21 |
|
|
|
|
|
|
|
| TOTAL ASSETS |
| $9,440.00 |
| $3,222.82 |
| $3,222.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Notes Payable |
| $0.00 |
| $24.26 |
| $48.13 |
| Accounts Payable |
| $595.00 |
| $279.11 |
| $173.20 |
| Current Portion of Long-term Debt |
| $38.00 |
| $0.00 |
| $0.00 |
| Current Portion of Capital Leases |
| $0.00 |
| $0.00 |
| $0.00 |
| Accrued Expenses |
| $3,518.00 |
| $369.00 |
| $470.07 |
| Income Taxes Payable |
| $0.00 |
| $34.56 |
| $17.95 |
| Other Current Liabilities |
| $66.00 |
| $0.00 |
| $0.00 |
|
|
|
|
|
|
|
| Total Current Liabilities |
| $4,217.00 |
| $706.93 |
| $709.34 |
| |
|
|
|
|
|
|
| Mortgages |
| $0.00 |
| $0.00 |
| $0.00 |
| Deferred Charges (taxes/income) |
| $47.00 |
| $0.00 |
| $0.00 |
| Convertible Debt |
| $0.00 |
| $0.00 |
| $0.00 |
| Long Term Debt |
| $3,393.00 |
| $512.71 |
| $704.40 |
| Non-Current Capital Leases |
| $66.00 |
| $0.00 |
| $0.00 |
| Other Long-Term Debt |
| $894.00 |
| $214.40 |
| $213.02 |
| Minority Interest (liabilities) |
| $0.00 |
| $0.00 |
| $0.00 |
|
|
|
|
|
|
|
| TOTAL LIABILITIES |
| $8,617.00 |
| $1,434.04 |
| $1,626.76 |
| |
|
|
|
|
|
|
| Preferred Stock |
| $0.00 |
| $0.00 |
| $0.00 |
| Common Stock, Net |
| $183.00 |
| $292.53 |
| $249.69 |
| Capital Surplus |
| $3,539.00 |
| $1,663.09 |
| $1,695.12 |
| Retained Earnings |
| ($2,719.00) |
| ($48.22) |
| ($226.77) |
| Treasury Stock |
| $96.00 |
| $96.28 |
| $94.96 |
| Other Liabilities |
| ($84.00) |
| ($22.34) |
| ($27.62) |
|
|
|
|
|
|
|
| SHAREHOLDERS' EQUITY |
| $823.00 |
| $1,788.78 |
| $1,595.47 |
|
|
|
|
|
|
|
| TOTAL LIABILITES &SHAREHOLDERS EQUITY |
| $9,440.00 |
| $3,222.82 |
| $3,222.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
