| (Amounts are in millions) |
|
12/2019 |
|
12/2018 |
|
12/2017 |
|
|
Press Release |
|
Press Release |
|
Press Release |
| Net Sales or Revenues |
|
$6,915.00 |
|
$6,405.00 |
|
$6,516.00 |
| Cost of Goods Sold |
|
$4,994.00 |
|
$4,730.00 |
|
$4,652.00 |
|
|
 |
|
|
|
|
| Gross Profit |
|
$1,921.00 |
|
$1,675.00 |
|
$1,864.00 |
| |
|
|
|
|
|
|
| Research & Development Expense |
|
$259.00 |
|
$252.00 |
|
$256.00 |
| Selling, General, & Admin. Expense |
|
$1,051.00 |
|
$1,232.00 |
|
$932.00 |
|
|
|
|
|
|
|
| Income Before Depreciation |
|
$611.00 |
|
$191.00 |
|
$676.00 |
| |
|
|
|
|
|
|
| Depreciation, Depletion, Amortization |
|
$0.00 |
|
$0.00 |
|
$0.00 |
| Non-Operating Income |
|
($73.00) |
|
$16.00 |
|
($31.00) |
| Interest Expense |
|
$197.00 |
|
$168.00 |
|
$163.00 |
|
|
|
|
|
|
|
| Pretax Income |
|
$341.00 |
|
$39.00 |
|
$482.00 |
| |
|
|
|
|
|
|
| Provision for Income Taxes |
|
($273.00) |
|
$73.00 |
|
$242.00 |
| Minority Interest |
|
$0.00 |
|
$2.00 |
|
$3.00 |
| Investment Gains (Losses) |
|
$0.00 |
|
$0.00 |
|
$0.00 |
| Other Income |
|
$0.00 |
|
$0.00 |
|
$0.00 |
|
|
|
|
|
|
|
| Income Before Extraordinaries |
|
$614.00 |
|
($34.00) |
|
$240.00 |
| |
|
|
|
|
|
|
| Extraordinary Items & Disc. Operations |
|
($50.00) |
|
($52.00) |
|
($5.00) |
|
|
|
|
|
|
|
| Net Income |
|
$564.00 |
|
($88.00) |
|
$232.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Basic Earnings Per Share |
|
$3.72 |
|
($1.16) |
|
$1.01 |
| Diluted Earnings Per Share |
|
$3.36 |
|
($1.16) |
|
$0.97 |
| |
|
|
|
|
|
|
| Weighted Average Basic Shares Outstanding |
|
122.10 |
|
118.40 |
|
121.90 |
| Weighted Average Diluted Shares Outstanding |
|
145.20 |
|
118.40 |
|
127.00 |
| |
|
|
|
|
|
|
| Income Before Non-Recurring Items |
|
$428.14 |
|
$359.46 |
|
$520.67 |
| Income From Non-Recurring Items |
|
$185.86 |
|
($395.46) |
|
($283.67) |
| Diluted Earnings Per Share before extras |
|
$2.81 |
|
$2.62 |
|
$3.20 |
| |
|
|
|
|
|
|
| Dividend (preferred) |
|
$109.79 |
|
$49.34 |
|
$108.88 |
| Dividend (common) |
|
$0.00 |
|
$0.00 |
|
$0.00 |
| Dividend Per Share (common) |
|
$0.00 |
|
$0.00 |
|
$0.00 |
