| Income Statement for Netflix, Inc. |
| (Amounts are in millions) |
|
12/2017 |
|
12/2016 |
|
12/2015 |
|
|
Press Release |
|
Press Release |
|
Press Release |
| Net Sales or Revenues |
|
$11,692.71 |
|
$8,830.67 |
|
$6,779.51 |
| Cost of Goods Sold |
|
$7,659.67 |
|
$6,029.90 |
|
$4,591.48 |
|
|
 |
|
|
|
|
| Gross Profit |
|
$4,033.05 |
|
$2,800.77 |
|
$2,188.04 |
| |
|
|
|
|
|
|
| Research & Development Expense |
|
$1,052.78 |
|
$852.10 |
|
$650.79 |
| Selling, General, & Admin. Expense |
|
$2,141.59 |
|
$1,568.88 |
|
$1,231.42 |
|
|
|
|
|
|
|
| Income Before Depreciation |
|
$838.68 |
|
$379.79 |
|
$305.83 |
| |
|
|
|
|
|
|
| Depreciation, Depletion, Amortization |
|
$0.00 |
|
$0.00 |
|
$0.00 |
| Non-Operating Income |
|
$0.00 |
|
$30.83 |
|
$0.00 |
| Interest Expense |
|
$353.36 |
|
$150.11 |
|
$163.94 |
|
|
|
|
|
|
|
| Pretax Income |
|
$485.32 |
|
$260.51 |
|
$141.89 |
| |
|
|
|
|
|
|
| Provision for Income Taxes |
|
($73.61) |
|
$73.83 |
|
$19.24 |
| Minority Interest |
|
$0.00 |
|
$0.00 |
|
$0.00 |
| Investment Gains (Losses) |
|
$0.00 |
|
$0.00 |
|
$0.00 |
| Other Income |
|
$0.00 |
|
$0.00 |
|
$0.00 |
|
|
|
|
|
|
|
| Income Before Extraordinaries |
|
$558.93 |
|
$186.68 |
|
$122.64 |
| |
|
|
|
|
|
|
| Extraordinary Items & Disc. Operations |
|
$0.00 |
|
$0.00 |
|
$0.00 |
|
|
|
|
|
|
|
| Net Income |
|
$558.93 |
|
$186.68 |
|
$122.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Basic Earnings Per Share |
|
$1.29 |
|
$0.44 |
|
$0.29 |
| Diluted Earnings Per Share |
|
$1.25 |
|
$0.43 |
|
$0.28 |
| |
|
|
|
|
|
|
| Weighted Average Basic Shares Outstanding |
|
431.89 |
|
428.82 |
|
425.89 |
| Weighted Average Diluted Shares Outstanding |
|
446.81 |
|
438.65 |
|
436.46 |
| |
|
|
|
|
|
|
| Income Before Non-Recurring Items |
|
$558.93 |
|
$186.68 |
|
$135.74 |
| Income From Non-Recurring Items |
|
$0.00 |
|
$0.00 |
|
($13.09) |
| Diluted Earnings Per Share before extras |
|
$1.25 |
|
$0.43 |
|
$0.31 |
| |
|
|
|
|
|
|
| Dividend (preferred) |
|
N/A |
|
N/A |
|
N/A |
| Dividend (common) |
|
$0.00 |
|
$0.00 |
|
$0.00 |
| Dividend Per Share (common) |
|
$0.00 |
|
$0.00 |
|
$0.00 |
|
