| (Amounts are in millions) |
|
12/2019 |
|
12/2018 |
|
12/2017 |
|
|
Press Release |
|
Press Release |
|
Press Release |
| Net Sales or Revenues |
|
$2,299.50 |
|
$2,207.28 |
|
$1,903.03 |
| Cost of Goods Sold |
|
$1,228.24 |
|
$1,065.93 |
|
$933.72 |
|
|
 |
|
|
|
|
| Gross Profit |
|
$1,071.26 |
|
$1,141.35 |
|
$969.31 |
| |
|
|
|
|
|
|
| Research & Development Expense |
|
$0.00 |
|
$0.00 |
|
$0.00 |
| Selling, General, & Admin. Expense |
|
$401.61 |
|
$356.09 |
|
$346.77 |
|
|
|
|
|
|
|
| Income Before Depreciation |
|
$669.65 |
|
$785.26 |
|
$622.54 |
| |
|
|
|
|
|
|
| Depreciation, Depletion, Amortization |
|
$110.63 |
|
$86.79 |
|
$76.64 |
| Non-Operating Income |
|
$22.11 |
|
$2.30 |
|
($24.90) |
| Interest Expense |
|
$205.47 |
|
$192.07 |
|
$210.28 |
|
|
|
|
|
|
|
| Pretax Income |
|
$375.66 |
|
$508.71 |
|
$310.72 |
| |
|
|
|
|
|
|
| Provision for Income Taxes |
|
$89.42 |
|
$107.37 |
|
($137.25) |
| Minority Interest |
|
$0.00 |
|
$0.00 |
|
($58.70) |
| Investment Gains (Losses) |
|
$0.00 |
|
$0.00 |
|
$0.00 |
| Other Income |
|
$0.00 |
|
$0.00 |
|
$0.00 |
|
|
|
|
|
|
|
| Income Before Extraordinaries |
|
$286.24 |
|
$401.34 |
|
$447.96 |
| |
|
|
|
|
|
|
| Extraordinary Items & Disc. Operations |
|
$0.00 |
|
$4.33 |
|
($232.92) |
|
|
|
|
|
|
|
| Net Income |
|
$286.24 |
|
$405.67 |
|
$273.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Basic Earnings Per Share |
|
$1.32 |
|
$1.88 |
|
$1.27 |
| Diluted Earnings Per Share |
|
$1.31 |
|
$1.87 |
|
$1.26 |
| |
|
|
|
|
|
|
| Weighted Average Basic Shares Outstanding |
|
217.14 |
|
216.18 |
|
215.59 |
| Weighted Average Diluted Shares Outstanding |
|
217.98 |
|
216.62 |
|
217.48 |
| |
|
|
|
|
|
|
| Income Before Non-Recurring Items |
|
$300.04 |
|
$396.21 |
|
$235.35 |
| Income From Non-Recurring Items |
|
($13.81) |
|
$5.13 |
|
$212.62 |
| Diluted Earnings Per Share before extras |
|
$1.38 |
|
$1.83 |
|
$1.08 |
| |
|
|
|
|
|
|
| Dividend (preferred) |
|
N/A |
|
N/A |
|
N/A |
| Dividend (common) |
|
$60.73 |
|
$60.28 |
|
$1,911.01 |
| Dividend Per Share (common) |
|
$0.28 |
|
$0.28 |
|
$8.88 |
