StockSelector.com
  Research, Select, & Monitor Thursday, December 13, 2018 6:28:43 AM ET  
Trade Ideas The Market Industries Stocks Portfolio

 
Ticker Lookup
Avadel Pharmaceuticals plc$2.66$.031.14%

  Quote | Ranking | Chart | Valuations | Sentiment | Industry | News | Earnings | Analysts | More...

Your Target?

 Avadel Pharmaceuticals Reports Fourth Quarter and Full Year 2017 Results
   Thursday, March 08, 2018 7:30:00 AM ET

DUBLIN, Ireland, March 08, 2018 (GLOBE NEWSWIRE) -- Avadel Pharmaceuticals plc (Nasdaq:AVDL), "Avadel" or "the Company," today announced its financial results for the fourth quarter and full year 2017.

Highlights Include:

  • Total revenues for fourth quarter and full year 2017 were $34.2 million and $172.7 million, compared to $43.1 million and $150.2 million in the prior year periods.

  • GAAP net loss for the fourth quarter was $(9.3) million, or $(0.24) per diluted share, compared to GAAP net income of $4.7 million, or $0.11 per diluted share, during the same period last year. GAAP net income for the full year 2017 was $67.3 million or $1.61 per diluted share compared to GAAP net loss of $(41.3) million or $(1.00) per diluted share during the same period last year.

  • Adjusted net loss for the fourth quarter was $(11.0) million, or $(0.28) per diluted share, compared to an adjusted net income of $0.1 million, or $0.00 per diluted share, during the same period last year. (1)

  • Cash and marketable securities at December 31, 2017 were $94.1 million, down from $154.2 million, at December 31, 2016.

Michael Anderson, Avadel's Chief Executive Officer, remarked, "We ended the fourth quarter and full year with strong financial results, coming in near the top end of our revenue guidance. During the fourth quarter we continued the foundational work required to prepare Noctiva™ for launch while we successfully built the necessary infrastructure to enter the urology market.  The sales, marketing, market access and medical teams, have experienced and highly qualified personnel, many with urology expertise.

Mr. Anderson continued, “As we entered 2018, we continued the execution of our strategic plan by narrowing our focus to center around our urology, sleep and hospital businesses by divesting our pediatric products. Immediately following the divestiture, we completed a $144 million capital raise, which now ensures that we are well capitalized to launch Noctiva, complete our REST-ON Phase III trial, and continue seeking strategically aligned acquisition opportunities.”

Fourth Quarter 2017 Results

Revenues during the fourth quarter of 2017 were $34.2 million, compared to $43.1 million during the same period last year. The decrease on a year-over-year basis was primarily due to a decline in Bloxiverzฎ revenue due to additional competition in 2017.  GAAP net loss for the fourth quarter was $(9.3) million, or $(0.24) per diluted share, compared to GAAP net income of $4.7 million, or $0.11 per diluted share, during the same period last year. This decrease was primarily attributed to lower revenues and higher sales and marketing expenses associated with the launch of Noctiva.

Research and development expenses totaled $12.1 million for the fourth quarter of 2017.  Sequentially, research and development expenses were up from $8.1 million in the third quarter of 2017 as a result of increased spend on the Company’s REST-ON Phase III clinical trial including costs associated with increased spending on new patient enrollment initiatives, the investigation of additional clinical sites, and the testing and scale up of commercial contract manufacturing services.

Selling, general and administrative expenses were $23.1 million in the fourth quarter of 2017. Sequentially, selling, general and administrative expenses were up from $11.6 million in the third quarter of 2017 as a result of higher costs of services associated with the launch of Noctiva, which the Company acquired in September 2017.

Adjusted net loss(1) for the fourth quarter of 2017 was $(11.0) million, or $(0.28) per diluted share, compared to an adjusted net income of $0.1 million, or $0.00 per diluted share, in the same period last year. The decrease in adjusted net income is largely attributable to an increase in Noctiva sales and marketing costs and a decrease in revenues when compared to the prior year period.  Please see the Supplemental Information section within this document for a reconciliation of adjusted net income and adjusted diluted EPS to the respective GAAP amounts.

2018 Guidance

"As a result of the recent divestiture of our pediatrics products, we are revising our 2018 full year revenue guidance to $105 to $125 million, from $110 to $130 million when we guided in December 2017.  We are reaffirming our Noctiva revenue guidance of $10 to $20 million and the associated spending of $50 to $55 million. Also, as a result of the pediatrics divestiture, we are lowering our full year SG&A guidance to $80 to $90 million, from the $85 to $95 million in our previous guidance.  Overall, the divestiture of the pediatrics products is expected to be accretive to operating income and cash flow.  We continue to expect R&D spending to be $40 to $50 million.  Having recently completed our exchangeable notes offering, cash interest expense is expected to be approximately $6 million.  We expect a non-GAAP tax benefit of 0% to 10%,” said Mike Kanan, Avadel's Chief Financial Officer.

Conference Call



A conference call to discuss these results and provide an update on Noctiva launch progress, the REST-ON trial, and new information on FT 218 has been scheduled for Thursday March 8, 2018 at 10:00 a.m. ET. A question and answer period will follow management's prepared remarks. To access the conference call, investors are invited to dial (844) 388-0559 (U.S. and Canada) or (216) 562-0393 (International). The conference ID number is 2299207. A live audio webcast and accompanying slides can be accessed by visiting the “News & Events” page of the Company’s Investors website at www.avadel.com . A replay of the webcast will be archived on Avadel’s website for 90 days following the event.

About Avadel Pharmaceuticals plc:

Avadel Pharmaceuticals plc (NASDAQ:AVDL) is a branded specialty pharmaceutical company passionately committed to providing solutions for overlooked and unmet medical needs through patient-focused, innovative products. Our current portfolio of products and product candidates focus on urology and sleep medicine (CNS), in addition to our suite of hospital products. The Company is headquartered in Dublin, Ireland with operations in St. Louis, Missouri, United States and Lyon, France. For more information, please visit www.avadel.com .

Safe Harbor: This press release may include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The words “will,” “may,” “believe,” “expect,” “anticipate,” “estimate,” “project” and similar expressions, and the negatives thereof, identify forward-looking statements, each of which speaks only as of the date the statement is made. Although we believe that our forward-looking statements are based on reasonable assumptions within the bounds of our knowledge of our business and operations, our business is subject to significant risks and as a result there can be no assurance that actual results of our research, development and commercialization activities and our results of operations will not differ materially from the results contemplated in such forward-looking statements. These risks include: (i) risks relating to our exchangeable senior notes including use of the net proceeds from the offering of the notes and other future events related to the notes; (ii) risks relating to the divestiture of our former pediatric business including whether such divestiture will be accretive to our operating income and cash flow; (iii) risks relating to our license agreement with Serenity Pharmaceuticals, LLC including that our internal analyses may overstate the market opportunity in the United States for the drug desmopressin acetate (the “Drug”) or we may not effectively exploit such market opportunity, that significant safety or drug interaction problems could arise with respect to the Drug, that we may not successfully increase awareness of nocturia and the potential benefits of the Drug, and that the need for management to focus attention on the development and commercialization of the Drug could cause our ongoing business operations to suffer; and (iv) the other risks, uncertainties and contingencies described in the Company's filings with the U.S. Securities and Exchange Commission, including our annual report on Form 10-K for the year ended December 31, 2016, and our Current Report on Form 8-K filed on February 14, 2018, in particular disclosures that may be set forth in particular under the captions “Forward-Looking Statements” and “Risk Factors,” including without limitation: our dependence on a small number of products and customers for the majority of our revenues; the possibility that our Bloxiverzฎ,Vazculepฎ and Akovazฎ products, which are not patent protected, could face substantial competition resulting in a loss of market share or forcing us to reduce the prices we charge for those products; the possibility that we could fail to successfully complete the research and development for pipeline products we are evaluating for potential application to the FDA pursuant to our "unapproved-to-approved" strategy, or that competitors could complete the development of such products and apply for FDA approval of such products before us; the possibility that our products may not reach the commercial market or gain market acceptance; our need to invest substantial sums in research and development in order to remain competitive; our dependence on certain single providers for development of several of our drug delivery platforms and products; our dependence on a limited number of suppliers to manufacture our products and to deliver certain raw materials used in our products; the possibility that our competitors may develop and market technologies or products that are more effective or safer than ours, or obtain regulatory approval and market such technologies or products before we do; the challenges in protecting the intellectual property underlying our drug delivery platforms and other products; and our dependence on key personnel to execute our business plan.

Non-GAAP Disclosures and Adjustments

Avadel discloses certain non-GAAP financial measures, including adjusted net income and loss and adjusted net income and loss per diluted share, as management believes that a comparison of its current and historical results would be difficult if the disclosures were limited to financial measures prepared only in accordance with generally accepted accounting principles (GAAP) in the U.S. In addition to reporting its financial results in accordance with GAAP, Avadel reports certain non-GAAP results that exclude, if any, fair value remeasurements of its contingent consideration, impairment of intangible assets, if any, amortization of intangible assets, restructuring costs, foreign exchange gains and losses on assets and liabilities denominated in foreign currencies, non-cash license revenue adjustments and impacts of US tax reform, but includes the operating cash flows plus any unpaid accrued amounts associated with the contingent consideration, in order to supplement investors' and other readers' understanding and assessment of the Company's financial performance. The Company's management uses these non-GAAP measures internally for forecasting, budgeting and measuring its operating performance. Investors and other readers should review the related GAAP financial measures and the reconciliation of non-GAAP measures to their most closely comparable GAAP measure set forth below and should consider non-GAAP measures only as a supplement to, not as a substitute for or as a superior measure to, measures of financial performance prepared in accordance with GAAP. The table provided within the following “Supplemental Information” section reconciles GAAP net income and loss and diluted earnings or loss per share to the corresponding adjusted amounts.

______________________________________
1Non-GAAP financial measure. Descriptions of Avadel’s non-GAAP financial measures are included under the caption Non-GAAP Disclosures and Adjustments included within this press release and reconciliations of such non-GAAP financial measures to their most closely applicable GAAP financial measures are found in the Supplemental Information section herein.

Contacts: Michael F. Kanan
  Chief Financial Officer
  Phone: (636) 449-1844
  Email: mkanan@avadel.com
   
  Lauren Stival
  Sr. Director, Investor Relations & Corporate Communications
  Phone: (636) 449-5866
  Email: lstival@avadel.com



 
AVADEL PHARMACEUTICALS PLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, except per share data)
 
  Three-Months Ended Twelve-Months Ended
  December 31, December 31,
  2017 2016 2017 2016
         
Revenues:        
Product sales and services $34,328  $42,364  $172,337  $147,222 
License and research revenue (80) 721  404  3,024 
Total revenue 34,248  43,085  172,741  150,246 
Operating expenses:        
Cost of products and services sold 4,048  2,591  16,301  13,248 
Research and development expenses 12,125  13,476  34,218  34,611 
Selling, general and administrative expenses 23,058  10,688  58,862  44,179 
Intangible asset amortization 1,967  2,970  3,659  13,888 
(Gain) loss - changes in fair value of related party contingent consideration
 (1,034) (3,704) (31,141) 49,285 
Restructuring costs (631) —  2,542  — 
Total operating expenses 39,533  26,021  84,441  155,211 
Operating income (loss) (5,285) 17,064  88,300  (4,965)
Investment income, net 161  555  2,850  1,635 
Interest expense, net (263) (261) (1,052) (963)
Other income (expense) - changes in fair value of related party payable (903) (413) 2,085  (6,548)
Foreign exchange (loss) gain (587) 1,135  (714) 1,123 
Income (loss) before income taxes (6,877) 18,080  91,469  (9,718)
Income tax provision 2,385  13,346  24,215  31,558 
Net income (loss) $(9,262) $4,734  $67,254  $(41,276)
         
Net income (loss) per share - basic $(0.24) $0.11  $1.66  $(1.00)
Net income (loss) per share - diluted $(0.24) $0.11  $1.61  $(1.00)
         
Weighted average number of shares outstanding - basic 39,350  41,269  40,465  41,248 
Weighted average number of shares outstanding - diluted 39,350  42,808  41,765  41,248 

 

 
 
 
AVADEL PHARMACEUTICALS PLC
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
 
  As of December 31,
  2017 2016
     
ASSETS    
Current assets:    
Cash and cash equivalents $16,564  $39,215 
Marketable securities 77,511  114,980 
Accounts receivable 14,764  17,839 
Inventories, net 6,157  3,258 
Prepaid expenses and other current assets 8,958  5,894 
Total current assets 123,954  181,186 
Property and equipment, net 3,001  3,320 
Goodwill 18,491  18,491 
Intangible assets, net 92,289  22,837 
Research and development tax credit receivable 5,272  1,775 
Income tax deferred charge —  10,342 
Other 9,099  7,531 
Total assets $252,106  $245,482 
     
LIABILITIES AND SHAREHOLDERS' EQUITY    
Current liabilities:    
Current portion of long-term debt $111  $268 
Current portion of long-term related party payable 24,893  34,177 
Accounts payable 7,478  7,105 
Deferred revenue 2,007  2,223 
Accrued expenses 50,849  17,222 
Income taxes 241  1,200 
Other 597  226 
Total current liabilities 86,176  62,421 
Long-term debt, less current portion 156  547 
Long-term related party payable, less current portion 73,918  135,170 
Other 7,293  5,275 
Total liabilities 167,543  203,413 
     
Shareholders' equity:    
Preferred shares, $0.01 nominal value; 50,000 shares authorized; none issued or outstanding at December 31, 2017 and December 31, 2016, respectively —  — 
Ordinary shares, nominal value of $0.01; 500,000 shares authorized; 41,463 issued and 39,346 outstanding at December 31, 2017, and 41,371 issued and outstanding at December 31, 2016 414  414 
Treasury shares, at cost, 2,117 and 0 shares held at December 31, 2017 and December 31, 2016, respectively (22,361) — 
Additional paid-in capital 393,478  385,020 
Accumulated deficit (263,702) (319,800)
Accumulated other comprehensive loss (23,266) (23,565)
Total shareholders' equity 84,563  42,069 
Total liabilities and shareholders' equity $252,106  $245,482 

 

 
 
 
AVADEL PHARMACEUTICALS PLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
 
  Years Ended December 31,
  2017 2016
     
Cash flows from operating activities:    
Net income (loss) $67,254  $(41,276)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 4,883  14,489 
Loss on disposal of property and equipment —  110 
(Gain) loss on sale of marketable securities (411) 826 
Foreign exchange loss (gain) 714  (349)
Grants recognized in research and development expenses (539) — 
Remeasurement of related party acquisition-related contingent consideration (31,141) 49,285 
Remeasurement of related party financing-related contingent consideration (2,085) 6,548 
Change in deferred tax and income tax deferred charge 3,556  (4,000)
Stock-based compensation expense 8,072  14,679 
Net changes in assets and liabilities    
Accounts receivable 3,075  (10,050)
Inventories (2,899) 1,831 
Prepaid expenses and other current assets (3,741) 3,412 
Research and development tax credit receivable (3,141) 397 
Accounts payable & other current liabilities 596  (434)
Deferred revenue (216) (2,923)
Accrued expenses 13,110  6,764 
Accrued income taxes (959) 1,778 
Earn-out payments for related party contingent consideration in excess of acquisition-date fair value (31,636) (20,252)
Royalty payments for related party payable in excess of original fair value (4,428) (2,469)
Other long-term assets and liabilities (3,402) 535 
Net cash provided by operating activities 16,662  18,901 
Cash flows from investing activities:    
Purchases of property and equipment (591) (1,201)
Acquisitions of businesses, including cash acquired and other adjustments
 —  628 
Purchase of intangible assets (53,111) — 
Proceeds from sales of marketable securities 189,009  71,546 
Purchases of marketable securities (151,005) (107,603)
Net cash used in investing activities (15,698) (36,630)
Cash flows from financing activities:    
Reimbursement of conditional R&D grants (115) (277)
Earn-out payments for related party contingent consideration (1,246) (6,892)
Royalty payments for related party payable —  (1,225)
Cash proceeds from issuance of ordinary shares and warrants 404  440 
Share repurchases (22,361) — 
Net cash used in financing activities (23,318) (7,954)
Effect of foreign currency exchange rate changes on cash and cash equivalents (297) (166)
Net decrease in cash and cash equivalents (22,651) (25,849)
Cash and cash equivalents - beginning balance 39,215  65,064 
Cash and cash equivalents - ending balance $16,564  $39,215 
Supplemental disclosures of cash flow information:    
Income tax paid $19,143  $27,180 
Interest paid 1,050  788 

 

 
 
 
AVADEL PHARMACEUTICALS PLC
SUPPLEMENTAL INFORMATION
(In thousands, except per share data)
 
  Three-Months Ended December 31, Twelve-Months Ended December 31,
Revenues 2017 2016 2017 2016
  (Unaudited)
    
         
Bloxiverz $7,763  $16,938  $45,304  $82,896 
Vazculep 8,140  10,629  38,046  39,796 
Akovaz 15,436  11,263  80,546  16,831 
Other 2,989  3,534  8,441  7,699 
Total product sales and services 34,328  42,364  172,337  147,222 
License and research revenue (80) 721  404  3,024 
Total revenue $34,248  $43,085  $172,741  $150,246 


                     
                     
                     
    GAAP to Non-GAAP adjustments for the three-months ended December 31, 2017    
    Exclude Include    
           
  GAAP Intangible asset
amortization
 Foreign
exchange
gain
(loss)
 Restructuring
impacts
 License
revenue
adjustment
 US tax
reform
impact
 Contingent
related party
payable fair
value
remeasurement
 Contingent
related party
payable
paid/accrued
 Total
adjustments
 Adjusted
GAAP
                                         
Revenues:                                        
                                         
Product sales and services $34,328  $—  $—  $—  $—  $—  $—  $—  $—  $34,328 
                                         
License and research revenue (80) —  —  —  342  —  —  —  342  262 
Total revenue 34,248  —  —  —  342  —  —  —  342  34,590 
Operating expenses:                                              
Cost of products and services sold 4,048  —  —  —  —  —  —  —  —  4,048 
                               
Research and development expenses 12,125  —  —  —  —  —  —  —  —  12,125 
                               
Selling, general and administrative expenses 23,058  —  —  —  —  —  —  —  —  23,058 
                               
Intangible asset amortization 1,967  (1,967) —  —  —  —  —  —  (1,967) — 
                               
(Gain) loss - changes in fair value of related party contingent consideration
 (1,034) —  —  —  —  —  1,034  5,966  7,000  5,966 
Restructuring costs (631) —  —  631  —  —  —  —  631  — 
Total operating expenses 39,533  (1,967) —  631  —  —  1,034  5,966  5,664  45,197 
Operating income (loss) (5,285) 1,967  —  (631) 342  —  (1,034) (5,966) (5,322) (10,607)
                               
Investment income, net 161  —  —  —  —  —  —  —  —  161 
Interest expense, net (263) —  —  —  —  —  —  —  —  (263)
                               
Other income (expense) - changes in fair value of related party payable (903) —  —  —  —  —  903  (818) 85  (818)
                               
Foreign exchange (loss) gain (587) —  587  —  —  —  —  —  587  — 
Income (loss) before income taxes (6,877) 1,967  587  (631) 342  —  (131) (6,784) (4,650) (11,527)
Income tax provision 2,385  706  —  —  —  (3,513) 299  (433) (2,941) (556)
Net income (loss) $(9,262) $1,261  $587  $(631) $342  $3,513  $(430) $(6,351) $(1,709) $(10,971)
                                               
Net income (loss) per share - diluted(1) $(0.24) $0.03  $0.01  $(0.02) $0.01  $0.09  $(0.01) $(0.16) $(0.04) $(0.28)
                                         
Weighted average number of shares outstanding - diluted 39,350  39,350  39,350  39,350  39,350  39,350  39,350  39,350  39,350  39,350 

(1) Net income (loss) per share - diluted is calculated by dividing Net income (loss) by the Weighted average number of shares outstanding - diluted. Note, when recalculated using this method, the balances in the Total adjustment and Adjusted GAAP columns may not cross-foot as a result of rounding to full precision.

    GAAP to Non GAAP adjustments for the three-months ended December 31, 2016     
    Exclude Include     
            
  GAAP Intangible asset
amortization
 Foreign
exchange gain

(loss)
 Cross-border
merger impacts
 Purchase
accounting
adjustments -
FSC
 Contingent
related party
payable fair
value
remeasurement
 Contingent
related party
payable
paid/accrued
 Total
adjustments
 Adjusted GAAP 
                    
Revenues:                   
Product sales and services $42,364  $—  $—  $—  $—  $—  $—  $—  $42,364 
License and research revenue 721  —  —  —  —  —  —  —  721 
Total revenue 43,085  —  —  —  —  —  —  —  43,085 
Operating expenses:                   
Cost of products and services sold 2,591  —  —  —  1,019  —  —  1,019  3,610 
Research and development expenses 13,476  —  —  —  —  —  —  —  13,476 
Selling, general and administrative expenses 10,688  —  —  —  —  —  —  —  10,688 
Intangible asset amortization 2,970  (2,970) —  —  —  —  —  (2,970) — 
(Gain) loss - changes in fair value of related party contingent consideration

 (3,704) —  —  —  —  3,704  7,645  11,349  7,645 
Total operating expenses 26,021  (2,970) —  —  1,019  3,704  7,645  9,398  35,419 
Operating income (loss) 17,064  2,970  —  —  (1,019) (3,704) (7,645) (9,398) 7,666 
Investment income, net 555  —  —  —  —  —  —  —  555 
Interest expense, net (261) —  —  —  —  —  —  —  (261)
Other income (expense) - changes in fair value of related party payable (413) —  —  —  —  413  (1,018) (605) (1,018)
Foreign exchange gain 1,135  —  (1,135) —  —  —  —  (1,135) — 
Income (loss) before income taxes 18,080  2,970  (1,135) —  (1,019) (3,291) (8,663) (11,138) 6,942 
Income tax provision 13,346  1,066  —  (6,754) (366) 82  (499) (6,471) 6,875 
Net income (loss) $4,734  $1,904  $(1,135) $6,754  $(653) $(3,373) $(8,164) $(4,667) $67 
                    
Net (loss) income per share - diluted (1) $0.11  $0.04  $(0.03) $0.16  $(0.02) $(0.08) $(0.19) $(0.11) $— 
Weighted average number of shares outstanding - diluted 42,808  42,808  42,808  42,808  42,808  42,808  42,808  42,808  42,808 

(1) Net income (loss) per share - diluted is calculated by dividing Net income (loss) by the Weighted average number of shares outstanding - diluted. Note, when recalculated using this method, the balances in the Total adjustment and Adjusted GAAP columns may not cross-foot as a result of rounding to full precision.

    GAAP to Non-GAAP adjustments for the twelve-months ended December 31, 2017    
    Exclude  Include
    
               
  GAAP Intangible
asset amortization

   Foreign exchange
gain

loss
  Restructuring impacts  Purchase
accounting adjustment -
FSC
 License
revenue adjustment
 US tax
reform impact
 Contingent
related party
payable fair
value remeasurement
  Contingent
related
party
payable
paid/ accrued
 Total
adjustment
  Adjusted
GAAP
                       
Revenues:                      
Product sales and services $172,337  $—  $—  $—  $—  $—  $—  $—  $—  $—  $172,337 
License and research revenue 404  —  —  —  —  1,442  —  —  —  1,442  1,846 
Total revenue 172,741  —  —  —  —  1,442  —  —  —  1,442  174,183 
Operating expenses:                      
Cost of products and services sold 16,301  —  —  —  (46) —  —  —  —  (46) 16,255 
Research and development expenses 34,218  —  —  —  —  —  —  —  —  —  34,218 
Selling, general and administrative expenses 58,862  —  —  —  —  —  —  —  —  —  58,862 
Intangible asset amortization 3,659  (3,659) —  —  —  —  —  —  —  (3,659) — 
(Gain) loss - changes in fair value of related party contingent consideration

 (31,141) —  —  —  —  —  —  31,141  31,362  62,503  31,362 
Restructuring costs 2,542  —  —  (2,542) —  —  —  —  —  (2,542) — 
Total operating expenses 84,441  (3,659) —  (2,542) (46) —  —  31,141  31,362  56,256  140,697 
Operating income (loss) 88,300  3,659  —  2,542  46  1,442  —  (31,141) (31,362) (54,814) 33,486 
Investment income, net 2,850  —  —  —  —  —  —  —  —  —  2,850 
Interest expense, net (1,052) —  —  —  —  —  —  —  —  —  (1,052)
Other income (expense) - changes in fair value of related party payable 2,085  —  —  —  —  —  —  (2,085) (4,246) (6,331) (4,246)
Foreign exchange (loss) gain (714) —  714  —  —  —  —  —  —  714  — 
Income (loss) before income taxes 91,469  3,659  714  2,542  46  1,442  —  (33,226) (35,608) (60,431) 31,038 
Income tax provision 24,215  1,309  —  —  17  —  (3,513) (1,477) (2,255) (5,919) 18,296 
Net income (loss) $67,254  $2,350  $714  $2,542  $29  $1,442  $3,513  $(31,749) $(33,353) $(54,512) $12,742 
                            
Net income (loss) per share - diluted(1) $1.61  $0.06  $0.02  $0.06  $—  $0.03  $0.08  $(0.76) $(0.80) $(1.31) $0.31 
Weighted average number of shares outstanding - diluted  41,765   41,765   41,765   41,765   41,765   41,765   41,765   41,765   41,765   41,765   41,765 

(1) Net income (loss) per share - diluted is calculated by dividing Net income (loss) by the Weighted average number of shares outstanding - diluted. Note, when recalculated using this method, the balances in the Total adjustment and Adjusted GAAP columns may not cross-foot as a result of rounding to full precision.

    GAAP to Non-GAAP adjustments for the twelve-months ended December 31, 2016    
    Exclude Include    
           
  GAAP Intangible
asset
amortization
 Foreign
exchange
(gain)/loss
 Cross-
border merger
impacts
 Purchase
accounting
adjustments
- FSC
 Contingent
related party
payable fair
value
remeasurements
 Contingent
related party
payable
paid/accrued
 Total
adjustments
 Adjusted
GAAP
                   
Revenues:                  
Product sales and services $147,222  $—  $—  $—  $—  $—  $—  $—  $147,222 
License and research revenue 3,024  —  —  —  —  —  —  —  3,024 
Total revenue 150,246  —  —  —  —  —  —  —  150,246 
Operating expenses:                  
Cost of products and services sold 13,248  —  —  —  (506) —  —  (506) 12,742 
Research and development expenses 34,611  —  —  —  —  —  —  —  34,611 
Selling, general and administrative expenses 44,179  —  —  —  —  —  —  —  44,179 
Intangible asset amortization 13,888  (13,888) —  —  —  —  —  (13,888) — 
(Gain) loss - changes in fair value of related party contingent consideration

 49,285  —  —  —  —  (49,285) 26,966  (22,319) 26,966 
Total operating expenses 155,211  (13,888) —  —  (506) (49,285) 26,966  (36,713) 118,498 
Operating income (loss) (4,965) 13,888  —  —  506  49,285  (26,966) 36,713  31,748 
Investment income, net 1,635  —  —  —  —  —  —  —  1,635 
Interest expense, net (963) —  —  —  —  —  —  —  (963)
Other income (expense) - changes in fair value of related party payable (6,548) —  —  —  —  6,548  (3,636) 2,912  (3,636)
Foreign exchange (loss) gain 1,123  —  (1,123) —  —  —  —  (1,123) — 
Income (loss) before income taxes (9,718) 13,888  (1,123) —  506  55,833  (30,602) 38,502  28,784 
Income tax provision 31,558  4,986  —  (6,754) 182  3,068  (1,667) (185) 31,373 
Net income (loss) $(41,276) $8,902  $(1,123) $6,754  $324  $52,765  $(28,935) $38,687  $(2,589)
                   
Net (loss) income per share - diluted (1) $(1.00) $0.22  $(0.03) $0.16  $0.01  $1.28  $(0.70) $0.94  $(0.06)
Weighted average number of shares outstanding - diluted 41,248  41,248  41,248  41,248  41,248  41,248  41,248  41,248  41,248 

(1) Net income (loss) per share - diluted is calculated by dividing Net income (loss) by the Weighted average number of shares outstanding - diluted. Note, when recalculated using this method, the balances in the Total adjustment and Adjusted GAAP columns may not cross-foot as a result of rounding to full precision.

Primary Logo

Source: Avadel Pharmaceuticals plc


Register |  Password |  Feedback |  Copyright |  Usage Agreement |  Privacy Policy |  Advertising |  About Us |  Contact Us |  FAQ 

Past performance is not indicative of future results

StockSelector.com, the StockSelector.com logo, and News Selects are trademarks of StockSelector.com.
Copyright © 1998 - 2018 StockSelector.com. All rights reserved.