StockSelector.com
  Research, Select, & Monitor Sunday, September 23, 2018 9:32:09 PM ET  
Trade Ideas The Market Industries Stocks Portfolio

 
Ticker Lookup
Computer Programs and Systems, Inc.$27.45   

  Quote | Ranking | Chart | Valuations | Sentiment | Industry | News | Earnings | Analysts | More...

Your Target?

 CPSI Announces Fourth Quarter and Year-End 2017 Results
   Thursday, February 08, 2018 4:05:00 PM ET

CPSI (CPSI ):

Highlights for Fourth Quarter 2017:

-- Revenues of $78.1 million;

-- 12-month backlog of $253.8 million;

-- Quarterly bookings of $19.8 million;

-- GAAP results inclusive of $28.0 million non-cash goodwill impairment charge related to our post-acute care business;

-- GAAP loss per diluted share of $1.57 and non-GAAP earnings per diluted share of $0.63;

-- GAAP net loss of $21.5 million and Adjusted EBITDA of $15.3 million;

-- Cash provided by operations of $5.3 million; and

-- Quarterly dividend of $0.10 per share.

CPSI (CPSI ), a community healthcare solutions company, today announced results for the fourth quarter and twelve months ended December 31, 2017.

The Company also announced that its Board of Directors has declared a quarterly cash dividend of $0.10 per share, payable on March 9, 2018, to stockholders of record as of the close of business on February 22, 2018.

Total revenues for the fourth quarter ended December 31, 2017, were $78.1 million, compared with total revenues of $64.6 million for the prior-year fourth quarter. Inclusive of a $28.0 million non-cash goodwill impairment charge related to the Company’s post-acute care business, net loss for the quarter ended December 31, 2017, was $21.5 million, or $1.57 per diluted share, compared with net income of $2.0 million, or $0.15 per diluted share, for the quarter ended December 31, 2016. Cash provided by operations for the fourth quarter was $5.3 million, compared with cash used by operations of $468,000 for the prior-year period.

Total revenues for the year ended December 31, 2017, were $276.9 million, compared with total revenues of $267.3 million for the prior year. Inclusive of the aforementioned non-cash goodwill impairment charge, net loss for the year ended December 31, 2017, was $17.4 million, or $1.27 per diluted share, compared with net income of $3.9 million, or $0.29 per diluted share, for the year ended December 31, 2016. Cash provided by operations for 2017 was $23.6 million, compared with $2.1 million for the prior year.

"Our fourth quarter financial performance was strong from both a revenue and non-GAAP earnings perspective," said Boyd Douglas, president and chief executive officer of CPSI.

"Looking back over 2017, we are very proud of the continued affirmation that the value we bring to the community healthcare market is making a real difference. This past year, we launched the CPSI Rural Accountable Care Organization (ACO) program, experienced continued revenue growth with TruBridge and had record bookings performance in three of the four quarters. These bookings included a number of returning clients, and resulted in 10.5% bookings growth across our family of companies in 2017.

"These developments have helped to steady our operations and support CPSI and our family of companies as we continue to evolve. With our eye toward the long-term health and growth of our company, we also took important steps to enhance our corporate governance structure and strategy. With the addition of three new members in the fourth quarter, we have expanded the talent, financial expertise and industry experience of our board of directors. We look forward to 2018, as we are well positioned to capitalize on new growth opportunities that will help us deliver on our shared vision of creating healthier, financially stronger and more vibrant communities," added Douglas.

Commenting on the Company’s financial performance for the quarter, Matt Chambless, chief financial officer of CPSI, stated, "Our continued execution around the meaningful use program and consistent success with TruBridge offerings propelled the fourth quarter to all-time highs in terms of revenues. These results translated into non-GAAP EPS and Adjusted EBITDA that were their highest level since our acquisition of Healthland in January 2016. These high marks in profitability were achieved despite elevated general and administrative expenses, including increased bad debt estimates for balance sheet risk related to financing receivables and increased health claims volumes and severity While accounting rules required us to record a non-cash goodwill impairment charge of $28.0 million related to our post-acute care business, and bookings volatility casted a bit of a shadow, we are proud of the fourth quarter’s results and excited about our trajectory as we enter 2018.

"Looking back on the year, we were able to deliver on our commitment of revenue and non-GAAP profitability growth for 2017 and make significant, smart changes to our capital allocation strategy that will allow for greater flexibility for investment in CPSI’s future growth," said Chambless.

CPSI will hold a live webcast to discuss fourth quarter and year-end 2017 results today, Thursday, February 8, 2018, at 4:30 p.m. Eastern time. A 30-day online replay will be available approximately one hour following the conclusion of the live webcast. To listen to the live webcast or access the replay, visit the Company’s website, www.cpsi.com.

About CPSI

CPSI is a leading provider of healthcare solutions and services for community hospitals plus other healthcare systems and post-acute care facilities. Founded in 1979, CPSI is the parent of four companies - Evident, LLC, TruBridge, LLC, Healthland Inc. and American HealthTech, Inc. Our combined companies are focused on helping improve the health of the communities we serve, connecting communities for a better patient care experience, and improving the financial operations of our customers. Evident provides comprehensive EHR solutions and services for community hospitals and their affiliated clinics. TruBridge focuses on providing business, consulting and managed IT services along with its complete RCM solution for all care settings. Healthland provides integrated technology solutions and services to small rural and critical access hospitals. American HealthTech is one of the nation’s largest providers of financial and clinical technology solutions and services for post-acute care facilities. For more information, visit www.cpsi.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified generally by the use of forward-looking terminology and words such as "expects," "anticipates," "estimates," "believes," "predicts," "intends," "plans," "potential," "may," "continue," "should," "will" and words of comparable meaning. Without limiting the generality of the preceding statement, all statements in this press release relating to estimated and projected earnings, leverage ratio, margins, costs, expenditures, cash flows, growth rates, the Company’s level of recurring and non-recurring revenue and backlog, the Company’s shareholder returns and future financial results are forward-looking statements. We caution investors that any such forward-looking statements are only predictions and are not guarantees of future performance. Certain risks, uncertainties and other factors may cause actual results to differ materially from those projected in the forward-looking statements. Such factors may include: overall business and economic conditions affecting the healthcare industry, including the potential effects of the federal healthcare reform legislation enacted in 2010, and implementing regulations, on the businesses of our hospital customers; government regulation of our products and services and the healthcare and health insurance industries, including changes in healthcare policy affecting Medicare and Medicaid reimbursement rates and qualifying technological standards; changes in customer purchasing priorities, capital expenditures and demand for information technology systems; saturation of our target market and hospital consolidations; general economic conditions, including changes in the financial and credit markets that may affect the availability and cost of credit to us or our customers; our substantial indebtedness, and our ability to incur additional indebtedness in the future; our potential inability to generate sufficient cash in order to meet our debt service obligations; restrictions on our current and future operations because of the terms of our senior secured credit facilities; market risks related to interest rate changes; our ability to successfully integrate the businesses of Healthland, American HealthTech and Rycan with our business and the inherent risks associated with any potential future acquisitions; our ability to remediate a material weakness in our internal control over financial reporting; competition with companies that have greater financial, technical and marketing resources than we have; failure to develop new or enhance current technology and products in response to market demands; failure of our products to function properly resulting in claims for losses; breaches of security and viruses in our systems resulting in customer claims against us and harm to our reputation; failure to maintain customer satisfaction through new product releases or enhancements free of undetected errors or problems; interruptions in our power supply and/or telecommunications capabilities, including those caused by natural disaster; our ability to attract and retain qualified customer service and support personnel; failure to properly manage growth in new markets we may enter; misappropriation of our intellectual property rights and potential intellectual property claims and litigation against us; changes in accounting principles generally accepted in the United States; fluctuations in quarterly financial performance due to, among other factors, timing of customer installations; and other risk factors described from time to time in our public releases and reports filed with the Securities and Exchange Commission, including, but not limited to, our most recent Annual Report on Form 10-K. Relative to our dividend policy, the payment of cash dividends is subject to the discretion of our Board of Directors and will be determined in light of then-current conditions, including our earnings, our leverage, our operations, our financial conditions, our capital requirements and other factors deemed relevant by our Board of Directors. In the future, our Board of Directors may change our dividend policy, including the frequency or amount of any dividend, in light of then-existing conditions. We also caution investors that the forward-looking information described herein represents our outlook only as of this date, and we undertake no obligation to update or revise any forward-looking statements to reflect events or developments after the date of this press release.

 
                                                                                                                                                                                                        COMPUTER PROGRAMS AND SYSTEMS, INC.
                                                                                                                                                                                             Unaudited Condensed Consolidated Statements of Operations
                                                                                                                                                                                                       (In thousands, except per share data)
 
                                                                                                                                     Three Months Ended                                                                                                                                Twelve Months Ended
                                                                                                                                                                              December 31,                                                                                                                                                                            December 31,
                                                                                                              -------------------------------------------------------------------------------------------------------------------------------------                                                  --------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                     2017                                                 2016                                                                                        2017                                                  2016
                                                                                                              --------------------------------------------------                                          -------------------------------------------------                                          --------------------------------------------------                                          --------------------------------------------------
Sales revenues:
  System sales and support                                                                                                       $  54,998                                                                                   $ 44,136                                                                                   $ 188,261                                                                                   $ 185,665
  TruBridge                                                                                                      23,065                                               20,415                                                88,666                                                81,607  
                                                                                                              -------------------- ------- --------------------                                           -------------------- ------ --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------
    Total sales revenues                                                                                                            78,063                                                                                     64,551                                                                                     276,927                                                                                     267,272
                                                                                                                                                                                                                                                                                                                                                                                                  
Costs of sales:
  System sales and support                                                                                                          19,373                                                                                     19,280                                                                                      75,994                                                                                      84,356
  TruBridge                                                                                                      13,309                                               11,780                                                49,636                                                45,656  
                                                                                                              -------------------- ------- --------------------                                           -------------------- ------ --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------
    Total costs of sales                                                                                         32,682                                               31,060                                               125,630                                               130,012  
                                                                                                              -------------------- ------- --------------------                                           -------------------- ------ --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------
                                                                                                                                                                                                                                                                                                                                                                                                  
    Gross profit                                                                                                                    45,381                                                                                     33,491                                                                                     151,297                                                                                     137,260
                                                                                                                                                                                                                                                                                                                                                                                                  
Operating expenses:
  Product development                                                                                                               10,174                                                                                      8,855                                                                                      37,761                                                                                      32,621
  Sales and marketing                                                                                                                9,760                                                                                      6,853                                                                                      33,021                                                                                      27,194
  General and administrative                                                                                                        12,964                                                                                     11,089                                                                                      46,923                                                                                      52,888
  Amortization of acquisition-related intangibles                                                                                    2,601                                                                                      2,602                                                                                      10,406                                                                                      10,182
  Goodwill impairment                                                                                            28,000                                                    -                                                28,000                                                     -  
                                                                                                              -------------------- ------- --------------------                                           -------------------- ------ --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------
    Total operating expenses                                                                                     63,499                                               29,399                                               156,111                                               122,885  
                                                                                                              -------------------- ------- --------------------                                           -------------------- ------ --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------
                                                                                                                                                                                                                                                                                                                                                                                                  
    Operating income (loss)                                                                                                        (18,118 )                                                                                    4,092                                                                                      (4,814 )                                                                                    14,375
                                                                                                                                                                                                                                                                                                                                                                                                  
Other income (expense):
  Other income (expense)                                                                                                            (1,175 )                                                                                      100                                                                                        (933 )                                                                                       220
  Interest expense                                                                                               (1,928 )                                                                (1,781 )                                                                 (7,736 )                                                                 (6,609 )
                                                                                                              -------------------- ------- --------------------                                           -------------------- ------ --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------
    Total other expense                                                                                          (3,103 )                                                                (1,681 )                                                                 (8,669 )                                                                 (6,389 )
                                                                                                              -------------------- ------- --------------------                                           -------------------- ------ --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------
                                                                                                                                                                                                                                                                                                                                                                                                  
Income (loss) before taxes                                                                                                         (21,221 )                                                                                    2,411                                                                                     (13,483 )                                                                                     7,986
Provision for income taxes                                                                                          316                                                  410                                                 3,933                                                 4,053  
                                                                                                              -------------------- ------- --------------------                                           -------------------- ------ --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------
Net income (loss)                                                                                                                $ (21,537 )                                                                                 $  2,001                                                                $ (17,416 )                                                                                 $   3,933  
                                                                                                              ==================== ======= ====================                                           ==================== ====== ====================                                           ==================== ======= ====================                                           ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                                                                                                  
Net income (loss) per common share - basic and diluted                                                              $   (1.57 )                                                                                 $   0.15                                                                $   (1.27 )                                                                                 $    0.29  
                                                                                                              ==================== ======= ====================                                           ==================== ====== ====================                                           ==================== ======= ====================                                           ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                                                                                                  
Weighted average shares outstanding used in per common share                                                                        13,450                                                                                     13,347                                                                                      13,419                                                                                      13,255
computations - basic and diluted
                                                                                                                                                                                                                                                                                                                                                                                                  
 
                                                                                                       COMPUTER PROGRAMS AND SYSTEMS, INC.
                                                                                                      Condensed Consolidated Balance Sheets
                                                                                                      (In thousands, except per share data)
 
                                                                                                   Dec. 31,                                     Dec. 31,
                                                                                                                                           2017                                                                               2016
                                                                                                                    -----------------------------------------------                                             ------------------------------
                                                                                                                                        (Unaudited)
                                                                                                                     ASSETS
Current assets:
  Cash and cash equivalents                                                                                                            $     520                                                                                   $      2,220
  Accounts receivable, net of allowance for doubtful accounts of                                                                          38,061                                                                                         31,812
  $2,654 and $2,370, respectively
  Financing receivables, current portion, net                                                                                             15,055                                                                                          5,459
  Inventories                                                                                                                              1,417                                                                                          1,697
  Prepaid income taxes                                                                                                                         -                                                                                            567
  Prepaid expenses and other                                                                                            2,824                                                    2,794
                                                                                                                    -------------------- ------- --------------------                                           -------------------- ----------
    Total current assets                                                                                                                  57,877                                                                                         44,549
                                                                                                                                                                                                                 
Property and equipment, net                                                                                                               11,692                                                                                         13,439
Financing receivables, net of current portion                                                                                             11,485                                                                                          5,595
Intangible assets, net                                                                                                                    96,713                                                                                        107,118
Goodwill                                                                                                              140,449                                                  168,449
                                                                                                                    -------------------- ------- --------------------                                           -------------------- ----------
    Total assets                                                                                                                       $ 318,216                                                                $    339,150
                                                                                                                    ==================== ======= ====================                                           ==================== ==========
                                                                                                                                                                                                                 
                                                                                         LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
  Accounts payable                                                                                                                     $   7,620                                                                                   $      6,841
  Current portion of long-term debt                                                                                                        5,820                                                                                          5,817
  Deferred revenue                                                                                                                         8,707                                                                                          5,840
  Accrued vacation                                                                                                                         3,794                                                                                          3,650
  Income taxes payable                                                                                                                       810                                                                                              -
  Other accrued liabilities                                                                                            14,098                                                    8,797
                                                                                                                    -------------------- ------- --------------------                                           -------------------- ----------
    Total current liabilities                                                                                                             40,849                                                                                         30,945
                                                                                                                                                                                                                 
Long-term debt, less current portion                                                                                                     136,614                                                                                        146,989
Deferred tax liabilities                                                                                                4,667                                                    3,246
                                                                                                                    -------------------- ------- --------------------                                           -------------------- ----------
    Total liabilities                                                                                                                    182,130                                                                                        181,180
                                                                                                                                                                                                                 
Stockholders’ equity:
  Common stock, $0.001 par value; 30,000 shares authorized; 13,760 and                                                                        14                                                                                             13
  13,533 shares issued and outstanding, respectively
  Additional paid-in capital                                                                                                             155,078                                                                                        147,911
  Retained earnings                                                                                                   (19,006 )                                                                    10,046
                                                                                                                    -------------------- ------- --------------------                                           -------------------- ----------
    Total stockholders’ equity                                                             136,086                                                  157,970
                                                                                                                    -------------------- ------- --------------------                                           -------------------- ----------
    Total liabilities and stockholders’ equity                                                              $ 318,216                                                                $    339,150
                                                                                                                    ==================== ======= ====================                                           ==================== ==========
                                                                                                                                                                                                                 
 
                                                                                                        COMPUTER PROGRAMS AND SYSTEMS, INC.
                                                                                             Unaudited Condensed Consolidated Statements of Cash Flows
                                                                                                                  (In thousands)
 
                                                                                                                            Twelve Months Ended
                                                                                                                                                                     December 31,
                                                                                                    ---------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                           2017                                                  2016
                                                                                                    --------------------------------------------------                                          ---------------------------------------------------
Operating activities:
  Net income (loss)                                                                                                    $ (17,416 )                                                                                 $    3,933
  Adjustments to net income (loss):
    Provision for bad debt                                                                                                 3,421                                                                                        2,259
    Deferred taxes                                                                                                         1,421                                                                                        3,672
    Stock-based compensation                                                                                               7,166                                                                                        5,366
    Excess tax benefit from stock-based compensation                                                                           -                                                                                         (210 )
    Depreciation                                                                                                           2,473                                                                                        3,062
    Intangible amortization                                                                                               10,406                                                                                       10,182
    Amortization of deferred finance costs                                                                                   645                                                                                          673
    Goodwill impairment                                                                                                   28,000                                                                                            -
    Loss on extinguishment of debt                                                                                         1,340                                                                                            -
  Changes in operating assets and liabilities:
    Accounts receivable                                                                                                   (7,847 )                                                                                     (3,927 )
    Financing receivables                                                                                                (17,308 )                                                                                      1,514
    Inventories                                                                                                              280                                                                                           14
    Prepaid expenses and other                                                                                               (30 )                                                                                      1,787
    Accounts payable                                                                                                         779                                                                                       (5,588 )
    Deferred revenue                                                                                                       2,867                                                                                      (13,662 )
    Other liabilities                                                                                                      6,069                                                                                       (7,250 )
    Prepaid income taxes                                                                                1,377                                                    280  
                                                                                                    -------------------- ------- --------------------                                           -------------------- -------- --------------------
      Net cash provided by operating activities                                                                           23,643                                                                                        2,105
                                                                                                                                                                                                 
Investing activities:
  Purchases of property and equipment                                                                                       (726 )                                                                                        (39 )
  Purchase of business, net of cash received                                                                                   -                                                                                     (162,611 )
  Sale of investments                                                                                       -                                                 10,861  
                                                                                                    -------------------- ------- --------------------                                           -------------------- -------- --------------------
      Net cash used in investing activities                                                                                 (726 )                                                                                   (151,789 )
                                                                                                                                                                                                 
Financing activities:
  Dividends paid                                                                                                         (11,636 )                                                                                    (25,092 )
  Proceeds from long-term debt                                                                                               777                                                                                      156,397
  Payments of long-term debt                                                                                             (13,134 )                                                                                     (5,196 )
  Payments of contingent consideration                                                                                      (625 )                                                                                       (500 )
  Proceeds from stock option exercise                                                                                          1                                                                                        1,134
  Excess tax benefit from stock-based compensation                                                          -                                                    210  
                                                                                                    -------------------- ------- --------------------                                           -------------------- -------- --------------------
      Net cash provided by (used in) financing activities                                                                (24,617 )                                                                                    126,953
                                                                                                                                                                                                 
      Net decrease in cash and cash equivalents                                                                           (1,700 )                                                                                    (22,731 )
                                                                                                                                                                                                 
Cash and cash equivalents, beginning of period                                                          2,220                                                 24,951  
                                                                                                    -------------------- ------- --------------------                                           -------------------- -------- --------------------
Cash and cash equivalents, end of period                                                                               $     520                                                                $    2,220  
                                                                                                    ==================== ======= ====================                                           ==================== ======== ====================
                                                                                                                                                                                                                               
 
                                                                                                                                           COMPUTER PROGRAMS AND SYSTEMS, INC.
                                                                                                                                        Unaudited Other Supplemental Information
                                                                                                                                                  Consolidated Bookings
                                                                                                                                                     (In thousands)
 
                                                                        Three Months Ended                                                                                      Twelve Months Ended
                                                                                                                 December 31,                                                                                                                                  December 31,
                                                                      --------------------------------------------------------------------------------------------                                                -------------------------------------------------------------------------------------------------
                                                                                  2017                            2016                                                                  2017                               2016
                                                                      ----------------------------                                          ----------------------------                                          -----------------------------                                          --------------------------------
System sales and support(1)                                                              $ 14,284                                                              $ 22,861                                                              $  77,482                                                              $     76,306
TruBridge(2)                                                             5,511                                              7,761                                              31,435                                                 22,299
                                                                      -------------------- ------                                           -------------------- ------                                           -------------------- -------                                           -------------------- ----------
Total                                                                                    $ 19,795                                                              $ 30,622                                                              $ 108,917                                                              $     98,605
                                                                      ==================== ======                                           ==================== ======                                           ==================== =======                                           ==================== ==========
                                                                                                                                                                                                                                                                                          
(1)  Generally calculated as the total contract price (for system sales)
     and annualized contract value (for support).
(2)  Generally calculated as the total contract price (for non-recurring,
     project-related amounts) and annualized contract value (for
     recurring amounts).
     
 
                                                                                                                                                                                 COMPUTER PROGRAMS AND SYSTEMS, INC.
                                                                                                                                                                       Unaudited Reconciliation of Non-GAAP Financial Measures
                                                                                                                                                                                           (In thousands)
 
Adjusted EBITDA                                                                                                    Three Months Ended                                                                                                            Twelve Months Ended
                                                                                                                                                            December 31,                                                                                                                                                        December 31,
                                                                                                       ----------------------------------------------------------------------------------------------------------------                                                 ---------------------------------------------------------------------------------------------------------------------
                                                                                                                              2017                                      2016                                                                             2017                                         2016
                                                                                                       --------------------------------------------------                                          ---------------------------                                          --------------------------------------------------                                          --------------------------------
Net income (loss), as reported                                                                                            $ (21,537 )                                                                                 $ 2,001                                                              $ (17,416 )                                                                                 $      3,933
  Deferred revenue and other acquisition-related adjustments                                                                      -                                                                                         -                                                                      -                                                                                          2,226
  Depreciation expense                                                                                                          528                                                                                       640                                                                  2,473                                                                                          3,062
  Amortization of acquisition-related intangible assets                                                                       2,601                                                                                     2,601                                                                 10,406                                                                                         10,182
  Stock-based compensation                                                                                                    2,146                                                                                     1,343                                                                  7,166                                                                                          5,366
  Transaction-related costs                                                                                                       3                                                                                        77                                                                     27                                                                                          8,164
  Non-recurring severance                                                                                                        91                                                                                         -                                                                  2,353                                                                                              -
  Goodwill impairment charges                                                                                                28,000                                                                                         -                                                                 28,000                                                                                              -
  Interest expense and other, net                                                                                             3,103                                                                                     1,682                                                                  8,669                                                                                          6,389
  Provision for income taxes                                                                                 316                                                 410                                               3,933                                                    4,053
                                                                                                       -------------------- ------- --------------------                                           -------------------- -----                                           -------------------- ------- --------------------                                           -------------------- ----------
Adjusted EBITDA                                                                                                           $  15,251                                                                $ 8,754                                                              $  45,611                                                                $     43,375
                                                                                                       ==================== ======= ====================                                           ==================== =====                                           ==================== ======= ====================                                           ==================== ==========
                                                                                                                                                                                                                                                                                                                                                                     

The performance measure of Adjusted EBITDA, as presented above, excludes the cash benefits derived from the utilization of net operating loss carryforwards acquired in the Healthland acquisition ("NOL Utilization"), which is included as an adjustment to net income in order to calculate Consolidated EBITDA per the terms of our credit facility. NOL Utilization was approximately $0.6 million and $6.0 million, respectively, for the three and twelve months ended December 31, 2017, compared to effectively zero and $5.0 million for the three and twelve months ended December 31, 2016.

 
                                                                                                                                                                                                                              COMPUTER PROGRAMS AND SYSTEMS, INC.
                                                                                                                                                                                                                    Unaudited Reconciliation of Non-GAAP Financial Measures
                                                                                                                                                                                                                             (In thousands, except per share data)
 
Non-GAAP Net Income and Non-GAAP Earnings Per Share ("EPS")                                                                  Three Months Ended                                                                                                                               Twelve Months Ended
                                                                                                                                                                                                        December 31,                                                                                                                                                                           December 31,
                                                                                                                                                           -------------------------------------------------------------------------------------------------------------------------------------                                                  -------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                                                                  2017                                                 2016                                                                                        2017                                                 2016
                                                                                                                                                           --------------------------------------------------                                          -------------------------------------------------                                          --------------------------------------------------                                          -------------------------------------------------
Net income (loss), as reported                                                                                                                                                $ (21,537 )                                                                                 $  2,001                                                                                   $ (17,416 )                                                                                 $  3,933
  Pre-tax adjustments for Non-GAAP EPS:
                                                                                                                                                                                      -                                                                                          -                                                                                           -                                                                                      2,226
    Deferred revenue and other acquisition-related adjustments
    Amortization of acquisition-related intangible assets                                                                                                                         2,601                                                                                      2,601                                                                                      10,406                                                                                     10,182
    Stock-based compensation                                                                                                                                                      2,146                                                                                      1,343                                                                                       7,166                                                                                      5,366
    Transaction-related costs                                                                                                                                                         3                                                                                         77                                                                                          27                                                                                      8,164
    Non-recurring severance                                                                                                                                                          91                                                                                          -                                                                                       2,353                                                                                          -
    Non-cash interest expense                                                                                                                                                        98                                                                                        172                                                                                         645                                                                                        673
    Loss on extinguishment of debt                                                                                                                                                1,340                                                                                          -                                                                                       1,340                                                                                          -
    Goodwill impairment charges                                                                                                                                                  28,000                                                                                          -                                                                                      28,000                                                                                          -
  After-tax adjustments for Non-GAAP EPS:
    Tax-effect of pre-tax adjustments, at 35%                                                                                                                                    (2,198 )                                                                                   (1,468 )                                                                                    (7,678 )                                                                                   (9,314 )
    Tax-effect of non-deductible transaction-related costs                                                                                                                            -                                                                                          -                                                                                           -                                                                                      1,410
    Tax shortfall from stock-based compensation                                                                                                                                      72                                                                                          -                                                                                       1,155                                                                                          -
    Tax reform effects                                                                                                                                                           (1,890 )                                                                                        -                                                                                      (1,890 )                                                                                        -
    Valuation allowance for state NOLs                                                                                                                          (304 )                                                                                                                                           (304 )                                                               
                                                                                                                                                           -------------------- ------- --------------------                                           -------------------------------------------------                                          -------------------- ------- --------------------                                           -------------------------------------------------
Non-GAAP net income                                                                                                                                                           $   8,422                                                                $  4,726                                                                $  23,804                                                                $ 22,640  
                                                                                                                                                           ==================== ======= ====================                                           ==================== ====== ====================                                           ==================== ======= ====================                                           ==================== ====== ====================
Weighted average shares outstanding, diluted                                                                                                                  13,450                                               13,347                                                13,419                                               13,255  
                                                                                                                                                           ==================== ======= ====================                                           ==================== ====== ====================                                           ==================== ======= ====================                                           ==================== ====== ====================
Non-GAAP EPS                                                                                                                                                                  $    0.63                                                                $   0.35                                                                $    1.77                                                                $   1.71  
                                                                                                                                                           ==================== ======= ====================                                           ==================== ====== ====================                                           ==================== ======= ====================                                           ==================== ====== ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                                                           

Explanation of Non-GAAP Financial Measures

We report our financial results in accordance with accounting principles generally accepted in the United States of America, or "GAAP." However, management believes that, in order to properly understand our short-term and long-term financial and operational trends, investors may wish to consider the impact of certain non-cash or non-recurring items, when used as a supplement to financial performance measures that are prepared in accordance with GAAP. These items result from facts and circumstances that vary in frequency and impact on continuing operations. Management uses these non-GAAP financial measures in order to evaluate the operating performance of the Company and compare it against past periods, make operating decisions, and serve as a basis for strategic planning. These non-GAAP financial measures provide management with additional means to understand and evaluate the operating results and trends in our ongoing business by eliminating certain non-cash expenses and other items that management believes might otherwise make comparisons of our ongoing business with prior periods more difficult, obscure trends in ongoing operations, or reduce management’s ability to make useful forecasts. In addition, management understands that some investors and financial analysts find these non-GAAP financial measures helpful in analyzing our financial and operational performance and comparing this performance to our peers and competitors.

As such, to supplement the GAAP information provided, we present in this press release the following non-GAAP financial measures: Adjusted EBITDA, Non-GAAP net income, and Non-GAAP earnings per share ("EPS").

We calculate each of these non-GAAP financial measures as follows:

-- Adjusted EBITDA - Adjusted EBITDA consists of GAAP net income (loss) as reported and adjusts for: (i) deferred revenue and other adjustments arising from purchase allocation adjustments related to the Healthland acquisition; (ii) depreciation; (iii) amortization of acquisition-related intangible assets; (iv) stock-based compensation; (v) non-recurring expenses and transaction-related costs; (vi) goodwill impairment charges; (vii) interest expense and other, net; and (viii) the provision for income taxes.

-- Non-GAAP net income - Non-GAAP net income consists of GAAP net income (loss) as reported and adjusts for (i) deferred revenue and other adjustments arising from purchase allocation adjustments related to the Healthland acquisition; (ii) amortization of acquisition-related intangible assets; (iii) stock-based compensation; (iv) non-recurring expenses and transaction-related costs; (v) non-cash charges to interest expense and other; (vi) loss on extinguishment of debt; (vii) goodwill impairment charges; and (viii) the total tax effect of items (i) through (vii). Adjustments to Non-GAAP net income also include the after-tax effect of non-deductible transaction-related costs, the effects of recent tax reform legislation, and changes in valuation allowances for certain state NOLs acquired in the Healthland acquisition.

-- Non-GAAP EPS - Non-GAAP EPS consists of Non-GAAP net income, as defined above, divided by weighted average shares outstanding (diluted) in the applicable period.

Certain of the items excluded or adjusted to arrive at these non-GAAP financial measures are described below:

-- Deferred revenue and other adjustments - Deferred revenue and other adjustments includes acquisition-related deferred revenue adjustments, which reflect the fair value adjustments to deferred revenues acquired in business acquisitions. The fair value of deferred revenue represents an amount equivalent to the estimated cost plus an appropriate profit margin, to perform services related to the acquiree’s software and product support, which assumes a legal obligation to do so, based on the deferred revenue balances as of the acquisition date. We add back deferred revenue and other adjustments for non-GAAP financial measures because we believe the inclusion of this amount directly correlates to the underlying performance of our operations.

-- Amortization of acquisition-related intangible assets - Acquisition-related amortization expense is a non-cash expense arising primarily from the acquisition of intangible assets in connection with acquisitions or investments. We exclude acquisition-related amortization expense from non-GAAP financial measures because we believe (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods as a result of new acquisitions and full amortization of previously acquired intangible assets. Investors should note that the use of these intangible assets contributed to revenue in the periods presented and will contribute to future revenue generation, and the related amortization expense will recur in future periods.

-- Stock-based compensation - Stock-based compensation expense is a non-cash expense arising from the grant of stock-based awards. We exclude stock-based compensation expense from non-GAAP financial measures because we believe (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods as a result of the timing and valuation of grants of new stock-based awards, including grants in connection with acquisitions. Investors should note that stock-based compensation is a key incentive offered to employees whose efforts contributed to the operating results in the periods presented and are expected to contribute to operating results in future periods, and such expense will recur in future periods.

-- Non-recurring expenses and transaction-related costs - Non-recurring expenses relate to certain severance and other charges incurred in connection with activities that are considered one-time. Transaction-related costs are the non-recurring costs related to specific acquisitions (such as the Healthland acquisition). We exclude non-recurring expenses and transaction-related costs from non-GAAP financial measures because we believe (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods.

-- Goodwill impairment charges - Goodwill impairment charges are non-cash expenses that are the result of annual (and, if necessary, more frequently than annual) impairment tests required by GAAP. These impairment tests are required to be on a per-reporting-unit basis, with our accounting policy elections resulting in any impairment being the result of the reporting unit carrying value exceeding the estimated fair value. We exclude these non-cash goodwill impairment charges because we believe (i) such items are largely non-recurring in nature and (ii) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations.

-- Non-cash charges to interest expense and other - Non-cash charges to interest expense and other includes amortization of deferred debt issuance costs. We exclude non-cash charges to interest expense and other from non-GAAP financial measures because we believe these non-cash amounts relate to specific transactions and, as such, may not directly correlate to the underlying performance of our business operations.

-- After-tax effect of non-deductible transaction-related costs - Certain transaction costs incurred in the Healthland acquisition are non-deductible for federal income tax purposes as they are considered facilitative costs of the specific transaction. Similar to the treatment of non-recurring expenses and transaction-related costs, we exclude the after-tax effect of non-deductible transaction-related costs from non-GAAP net income because we believe (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods.

-- Tax shortfall (excess tax benefit) from stock-based compensation - ASU 2016-09, Improvements to Employee Share-Based Payment Accounting, became effective for the Company during the first quarter of 2017 and changes the treatment of tax shortfall and excess tax benefits arising from stock-based compensation arrangements. Prior to ASU 2016-09, these amounts were recorded as an increase (for excess benefits) or decrease (for shortfalls) to additional paid-in capital. With the adoption of ASU 2016-09, these amounts are now captured in the period’s income tax expense. We exclude this component of income tax expense from non-GAAP financial measures because we believe (i) the amount of such expenses or benefits in any specific period may not directly correlate to the underlying performance of our business operations; (ii) such expenses or benefits can vary significantly between periods as a result of the valuation of grants of new stock-based awards, the timing of vesting of awards, and periodic movements in the fair value of our common stock; and (iii) excluding these amounts assists in the comparability between current period results and results during periods prior to the adoption of ASU 2016-09.

-- Tax reform effects - The enactment of the Tax Cuts and Jobs Act on December 22, 2017 resulted in a one-time adjustment to deferred tax positions carried on our balance sheet to reflect the reduced federal tax rate at which these temporary items are expected to reverse, with a resulting non-recurring impact to that period’s income tax expense. We exclude tax reform’s effects on income tax expense from non-GAAP net income because we believe (i) such amounts are nonrecurring in nature and (ii) are not indicative of that period’s underlying performance or ongoing operations.

-- Valuation allowance for state NOLs - As part of the Healthland acquisition, we acquired certain state NOLs for which a valuation allowance was established in purchase accounting related to states which do not permit consolidated returns and for which projected taxable income results in a conclusion that some of these NOLs will expire unused. We exclude the impact on our periodic income tax expense arising from changes in these valuation allowances as we believe (i) such amounts are nonrecurring in nature and (ii) are not indicative of that period’s underlying performance or ongoing operations.

Management considers these non-GAAP financial measures to be important indicators of our operational strength and performance of our business and a good measure of our historical operating trends, in particular the extent to which ongoing operations impact our overall financial performance. In addition, management may use Adjusted EBITDA, Non-GAAP net income and/or Non-GAAP EPS to measure the achievement of performance objectives under the Company’s stock and cash incentive programs. Note, however, that these non-GAAP financial measures are performance measures only, and they do not provide any measure of cash flow or liquidity. Non-GAAP financial measures are not alternatives for measures of financial performance prepared in accordance with GAAP and may be different from similarly titled non-GAAP measures presented by other companies, limiting their usefulness as comparative measures. Non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. Additionally, there is no certainty that we will not incur expenses in the future that are similar to those excluded in the calculations of the non-GAAP financial measures presented in this press release. Investors and potential investors are encouraged to review the "Unaudited Reconciliation of Non-GAAP Financial Measures" above.

http://cts.businesswire.com/ct/CT?id=bwnews&sty=20180208005964r1&sid=cmtx6&distro=nx&lang=en

View source version on businesswire.com: http://www.businesswire.com/news/home/20180208005964/en/

SOURCE: CPSI

CPSI 
Tracey Schroeder, 251-639-8100 
Chief Marketing Officer 
Tracey.schroeder@cpsi.com


Register |  Password |  Feedback |  Copyright |  Usage Agreement |  Privacy Policy |  Advertising |  About Us |  Contact Us |  FAQ 

Past performance is not indicative of future results

StockSelector.com, the StockSelector.com logo, and News Selects are trademarks of StockSelector.com.
Copyright © 1998 - 2018 StockSelector.com. All rights reserved.