StockSelector.com
  Research, Select, & Monitor Wednesday, September 19, 2018 1:12:51 PM ET  
Trade Ideas The Market Industries Stocks Portfolio

 
Ticker Lookup
Enterprise Products Partners L.P.$29.26($.10)(.34%)

  Quote | Ranking | Chart | Valuations | Sentiment | Industry | News | Earnings | Analysts | More...

Your Target?

 Enterprise Reports Record 2017 Results
   Wednesday, January 31, 2018 6:00:00 AM ET

Enterprise Products Partners L.P. ("Enterprise") (EPD ) today announced its financial results for the three months and twelve months ended December 31, 2017.

Enterprise reported a 10 percent increase in operating income to $3.9 billion for 2017 compared to $3.6 billion for 2016. Total gross operating margin for 2017 increased 8 percent to a record $5.7 billion from $5.2 billion in 2016. Net cash flow provided by operating activities for 2017 increased 14 percent to $4.6 billion from $4.1 billion in 2016. Distributable cash flow, excluding proceeds from asset sales, increased 10 percent to a record $4.5 billion in 2017 from $4.1 billion in 2016. Total gross operating margin and distributable cash flow are non-generally accepted accounting principle ("non-GAAP") financial measures that are defined and reconciled later in this press release.



Enterprise declared distributions with respect to 2017 representing a 4.5 percent increase compared to those declared with respect to 2016. Distributable cash flow provided 1.2 times coverage of the distributions declared with respect to 2017. Enterprise retained $867 million of distributable cash flow in 2017 to reinvest in the growth of the partnership.

"Enterprise reported record operating and financial results in 2017 as the energy industry began to emerge from a challenging three-year commodity cycle," stated Jim Teague, chief executive officer of Enterprise’s general partner. "We posted record liquid pipeline volumes and marine terminal volumes. Our strong financial performance in 2017 provided us the financial flexibility to provide our partners with 4.5 percent distribution growth and 1.2 times distribution coverage for the year while self-funding approximately 55 percent of the equity portion of our $3.1 billion of investments in organic growth capital projects and acquisitions during the year. Based on expected distributable cash flow growth from new projects and our existing assets, we believe we can deliver on our goal of providing our partners moderate distribution growth and fully self-funding the equity portion of our growth capital investments in 2019, assuming $2.5 billion to $3.0 billion in growth capital expenditures. We believe we can accomplish this while maintaining one of the strongest investment grade balance sheets in the midstream sector."

Teague added, "During 2017, Enterprise completed construction and either began service or commissioning activities on projects representing $4.5 billion of capital investment. In the fourth quarter, we began limited service on our Midland-to-ECHO pipeline moving a single grade of crude oil from the Permian Basin to the Houston refining and export market. We expect to be in full service on this pipeline early in the second quarter of 2018. Also during the quarter, we began commissioning activities at our new propane dehydrogenation, or PDH, facility. This plant has been running near full capacity and is in the latter stages of the commissioning phase. During 2017, other major growth projects completed include an expansion of our ATEX ethane pipeline; expansion of our propylene pipeline infrastructure on the U.S. Gulf Coast; and expansion of our refined products and crude oil marine terminals in Beaumont."

"Enterprise currently has another $5.5 billion of growth projects under construction. In 2018, we expect to complete projects representing $2.7 billion of capital investment. These major projects include: completing the Midland-to-ECHO crude oil pipeline system and bringing it into full commercial service; our ninth NGL fractionator at Mont Belvieu; two natural gas processing plants at our Orla Complex in the Delaware Basin; and expansion of Enterprise’s NGL, crude oil and refined products storage facilities," said Teague.

"Our success in 2017 would not have been possible without the daily creativity and hustle by our team of over 6,700 employees. This success included the best year in our history in terms of safety achievement. Our employees are the foundation of our safe and reliable operations and the heart of our customer service. Looking ahead, we are excited about the potential for 2018. We are actively working to develop and underwrite growth capital projects in all four of our business segments. I would also like to thank our debt and equity investors for their continued support as we invest to expand Enterprise’s integrated midstream energy system," Teague concluded.

 
Fourth Quarter and Full Year Financial
Highlights
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                                  Three months ended                                                Twelve months ended
                                                                                                                                                                                    December 31,                                                                                            December 31,
                                                                                                                                                           --------------------------------------------------------      -------------------- -------------------- --------------------------------------------------------
                                                                                                                                                              2017          2016          2017          2016
                                                                                                                                                           ------------------------------ -------------------- ------------------------------ -------------------- ------------------------------ -------------------- ----------
($ in millions, except per unit amounts)                                                                                                                                                            
Operating income                                                                                                                                             $ 1,079                                             $   923                                             $ 3,929                                             $ 3,581
Net income(1)                                                                                                                                                $   797                                             $   670                                             $ 2,856                                             $ 2,553
Fully diluted earnings per unit(1)                                                                                                                           $  0.36                                             $  0.31                                             $  1.30                                             $  1.20
Net cash flow provided by operating activities(2)                                                                                                            $ 1,820                                             $ 1,408                                             $ 4,640                                             $ 4,067
Total gross operating margin(3)                                                                                                                              $ 1,520                                             $ 1,357                                             $ 5,680                                             $ 5,248
Adjusted EBITDA(3)                                                                                                                                           $ 1,542                                             $ 1,355                                             $ 5,615                                             $ 5,256
Distributable cash flow(3)(4)                                                                                                                                $ 1,257                                             $ 1,031                                             $ 4,502                                             $ 4,103
 
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
(1)      Net income and fully diluted earnings per unit for the fourth
                            quarters of 2017 and 2016 include non-cash impairment charges of
                            approximately $15 million, or $0.01 per unit, and $24 million, or
                            $0.01 per unit, respectively. For the years ended December 31, 2017
                            and 2016, net income and fully diluted earnings per unit include
                            non-cash impairment and related charges of $50 million, or $0.02 per
                            unit, and $54 million, or $0.03 per unit, respectively.
(2)                         Net cash flow provided by operating activities includes the impact
                            of timing of cash receipts and payments related to operations. For
                            the fourth quarters of 2017 and 2016, the net effect of changes in
                            operating accounts, which are a component of net cash flow provided
                            by operating activities, were net increases of $518 million and $309
                            million, respectively. For the years ended December 31, 2017 and
                            2016, the net effect of changes in operating accounts were a net
                            increase of $6 million and a net decrease of $181 million,
                            respectively.
(3)                         Total gross operating margin, adjusted earnings before interest,
                            taxes, depreciation and amortization ("Adjusted EBITDA") and
                            distributable cash flow are non-GAAP financial measures that are
                            defined and reconciled later in this press release.
(4)                         Distributable cash flow included proceeds from asset sales of $34
                            million and $3 million for the fourth quarters of 2017 and 2016,
                            respectively, and $40 million and $47 million for the years ended
                            December 31, 2017 and 2016, respectively.
 

-- Enterprise increased its cash distribution with respect to the fourth quarter of 2017 by 3.7 percent over the fourth quarter of 2016 to $0.425 per unit, or $1.70 per unit on an annualized basis. This is the 54th consecutive quarterly increase and the 63rd increase since the partnership’s initial public offering in 1998. This distribution will be paid on February 7, 2018 to unitholders of record as of the close of business on January 31, 2018;

-- Excluding proceeds from asset sales, Enterprise reported a 19 percent increase in distributable cash flow to a record $1.2 billion for the fourth quarter of 2017 compared to the fourth quarter of 2016, which provided 1.3 times coverage of the $0.425 per unit cash distribution. Enterprise retained $335 million of distributable cash flow in the fourth quarter of 2017.

 
Fourth Quarter Volume Highlights
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                                                Three months ended
                                                                                                                                                                               December 31,
                                                                                                                                                           ------------------------------------------------
                                                                                                                                                           2017     2016
                                                                                                                                                           ---- -------------------- -------------------- ----
NGL, crude oil, refined products & petrochemical                                                                                                            6.0      5.3
  pipeline volumes (million BPD)
Marine terminal volumes (million BPD)                                                                                                                       1.7                                            1.3
Natural gas pipeline volumes (TBtu/d)                                                                                                                      12.9                                           11.5
NGL fractionation volumes (MBPD)                                                                                                                            863                                            846
Fee-based natural gas processing volumes (Bcf/d)                                                                                                            4.3                                            4.4
Equity NGL production volumes (MBPD)                                            153      156
---------------------------------------------------------------------- -------------------- -------------------- -------------------- -------------------- ---- -------------------- -------------------- ----
 

As used in this press release, "NGL" means natural gas liquids, "BPD" means barrels per day, "MBPD" means thousand barrels per day, "Bcf/d" means billion cubic feet per day; and "TBtu/d" means trillion British thermal units per day.

-- Capital investments were $1.0 billion in the fourth quarter of 2017, including $80 million of sustaining capital expenditures. Total capital investments for 2017 was $3.4 billion, which included $244 million of sustaining capital expenditures.

-- Affiliates of privately held Enterprise Products Company ("EPCO"), which collectively own Enterprise’s general partner and approximately 32 percent of Enterprise’s outstanding limited partner interests, have indicated to Enterprise management that they plan to purchase $100 million of Enterprise common units through the partnership’s distribution reinvestment plan ("DRIP") with the February 2018 distribution.

Teague said, "Enterprise completed 2017 with a record fourth quarter. Operationally, our record performance included liquids pipeline volumes of 6.0 million barrels per day; marine terminal volumes of 1.7 million barrels per day; NGL fractionation volumes of 863,000 barrels per day; as well as near record onshore natural gas pipeline volumes of 12.9 trillion Btus per day. In NGLs, this performance was largely attributable to an increase in NGL volumes on our pipelines serving the Permian and Marcellus shale plays and record ethane export volumes of 135,000 barrels per day. In our crude oil business, our Midland-to-ECHO crude oil pipeline began commissioning and limited service in November 2017. We also benefited from record crude oil export volumes of 451,000 barrels per day during the fourth quarter. In our natural gas business, we had record volumes on our gathering and Acadian Gas systems serving the Haynesville shale and a resurgence of volume in the Jonah/Pinedale and Piceance regions.

"This operational performance, coupled with higher natural gas processing margins and lower turnaround expenses in our petrochemical segment, led to record quarterly financial performance in terms of operating income, gross operating margin, Adjusted EBITDA, and distributable cash flow excluding proceeds from asset sales," stated Teague.

Review of Fourth Quarter 2017 Segment Performance

NGL Pipelines & Services - Gross operating margin for the NGL Pipelines & Services segment increased 11 percent to $872 million for the fourth quarter of 2017 from $784 million for the fourth quarter of 2016.

Enterprise’s natural gas processing and related NGL marketing business reported gross operating margin of $225 million for the fourth quarter of 2017 compared to $228 million for the fourth quarter of 2016. Gross operating margin from our natural gas processing business increased $41 million primarily due to higher average processing margins from our Rocky Mountain and Louisiana gas plants and the receipt of $19 million of business interruption insurance proceeds related to an event and resulting downtime at our Pascagoula processing plant in June 2016. Total fee-based processing volumes were 4.3 Bcf/d for the fourth quarter of 2017 compared to 4.4 Bcf/d for the fourth quarter of 2016, while total equity NGL production decreased to 153 MBPD this quarter from 156 MBPD for the fourth quarter of 2016.

Gross operating margin from Enterprise’s NGL marketing activities decreased $44 million for the fourth quarter of 2017 compared to the same quarter in 2016 due to lower average sales margins and volumes. Approximately $14 million of this decrease is attributable to higher non-cash, mark-to-market loss activity in the fourth quarter of 2017 compared to the fourth quarter of 2016.

Gross operating margin from the partnership’s NGL pipelines and storage business increased 20 percent, to $495 million for the fourth quarter of 2017 from $413 million for the fourth quarter of 2016. NGL pipeline volumes were a record 3.3 million BPD for the fourth quarter of 2017 compared to 3.1 million BPD for the same quarter of 2016. Total NGL marine terminal volumes increased 28 percent to 564 MBPD for the fourth quarter of 2017 compared to 440 MBPD for the fourth quarter of 2016.

Enterprise’s ATEX ethane pipeline reported a $22 million increase in gross operating margin for the fourth quarter of 2017 compared to the fourth quarter of 2016, primarily due to a 31 MBPD increase in volume. Average transportation volumes on the ATEX pipeline were 144 MBPD for the fourth quarter of 2017 versus 113 MBPD for the same quarter of 2016. Gross operating margin from the partnership’s ethane export terminal at Morgan’s Point and related Houston Ship Channel pipeline increased $24 million, primarily due to a 121 MBPD increase in ethane loadings during the fourth quarter of 2017 compared to the fourth quarter of 2016.

Gross operating margin from the Mid-America and Seminole pipelines, and related assets increased by $16 million to $143 million for the fourth quarter of 2017 compared to the same quarter in 2016. Aggregate volumes on these pipelines increased 60 MBPD to 1.0 million BPD for the fourth quarter of 2017. Enterprise’s NGL storage business reported a $14 million increase in gross operating margin for the fourth quarter of 2017 compared to the fourth quarter of 2016, primarily due to higher storage fees.

Gross operating margin from the partnership’s NGL fractionation business increased 6 percent to $152 million for the fourth quarter of 2017 compared to the fourth quarter of 2016. This increase was primarily due to higher fees, product blending, and higher fractionation volumes from Enterprise’s Mont Belvieu and Hobbs NGL fractionators. Total NGL fractionation volumes were a record 863 MBPD for the fourth quarter of 2017 compared to 846 MBPD for the fourth quarter of 2016.

Crude Oil Pipelines & Services - Gross operating margin for the Crude Oil Pipelines & Services segment increased 34 percent to $296 million for the fourth quarter of 2017 from $221 million for the fourth quarter of 2016. Total crude oil pipeline volumes were a record 2.0 million BPD for the fourth quarter of 2017 compared to 1.4 million BPD for the fourth quarter of 2016. Total crude oil marine terminal volumes increased to 703 MBPD for the fourth quarter of 2017 from 468 MBPD for the fourth quarter of 2016.

Enterprise’s Midland-to-ECHO crude oil pipeline, which began commissioning and providing limited services in November 2017, contributed $63 million in gross operating margin on average volumes of 333 MBPD for the quarter. This pipeline is expected to begin full commercial service with committed shippers after construction of all pump stations, connections and related storage facilities are completed in the second quarter of 2018.

Enterprise’s South Texas and Eagle Ford Crude Oil Pipeline Systems reported an aggregate $36 million increase in gross operating margin for the fourth quarter of 2017 compared to the fourth quarter of 2016, primarily due to higher volumes. The South Texas system includes the Rancho II pipeline, which benefited from volumes delivered on the Midland-to-ECHO pipeline. Total volumes on the South Texas and Eagle Ford pipelines, net to our interest, increased 144 MBPD this quarter to 504 MBPD compared to the fourth quarter of 2016. Gross operating margin from the EFS Midstream assets increased $10 million for the fourth quarter of 2017 compared to the fourth quarter of 2016, primarily due to higher fees.

Gross operating margin from Enterprise’s terminal on the Houston Ship Channel and its Beaumont terminals increased $6 million on an increase in crude oil loadings. Average loading volumes increased to 389 MBPD in the fourth quarter of 2017 from 90 MBPD in the fourth quarter of 2016.

Gross operating margin from Enterprise’s crude oil marketing and related activities decreased $50 million for the fourth quarter of 2017 compared to the same quarter in 2016. This decrease was primarily due to lower sales margins and a $14 million increase in non-cash, mark-to-market losses compared to the fourth quarter of 2016.

Natural Gas Pipelines & Services -The Natural Gas Pipelines & Services segment reported gross operating margin of $179 million for the fourth quarter of 2017 compared to $201 million for the fourth quarter of 2016. Total natural gas transportation volumes were 12.9 TBtu/d for the fourth quarter of 2017 compared to 11.5 TBtu/d for the fourth quarter of 2016.

The partnership’s Texas Intrastate system reported a $31 million decrease in gross operating margin this quarter compared to the fourth quarter of 2016. Gross operating margin for the fourth quarter of 2016 included the benefit of a $28 million lump sum payment associated with the termination of certain transportation contracts. Natural gas pipeline volumes for the Texas Intrastate system were 4.4 TBtu/d for both of the fourth quarters of 2017 and 2016.

The partnership’s Haynesville and BTA natural gas gathering systems reported an aggregate $11 million increase in gross operating margin for the fourth quarter of 2017 compared to the same quarter in 2016 due to higher volumes. Total volumes for these systems increased 0.6 TBtu/d to a record 0.8 TBtu/d in the fourth quarter of 2017 compared to the fourth quarter of 2016. We acquired the BTA gathering system as part of the Azure acquisition in April 2017.

Petrochemical & Refined Products Services - Gross operating margin for the Petrochemical & Refined Products Services segment increased 16 percent to $172 million for the fourth quarter of 2017 compared to the fourth quarter of 2016. Total petrochemical and refined products transportation volumes for the fourth quarter of 2017 were 766 MBPD compared to 840 MBPD reported for the fourth quarter of 2016.

Gross operating margin for Enterprise’s butane isomerization and related operations increased $21 million for the fourth quarter of 2017 compared to the fourth quarter of 2016, primarily due to downtime and costs associated with the turnaround of two processing units in the fourth quarter of 2016. Butane isomerization volumes were 108 MBPD for the fourth quarter of 2017 compared to 94 MBPD for the same quarter of 2016.

Gross operating margin for Enterprise’s octane enhancement and high-purity isobutylene business increased $16 million for the fourth quarter of 2017 compared to the fourth quarter of 2016, primarily due to lower operating costs and higher sales volumes. Total plant production volumes were 27 MBPD for the fourth quarter of 2017 compared to 26 MBPD for the fourth quarter of 2016.

Higher transportation fees on our TE Products pipeline and related terminals led to a $7 million increase in gross operating margin for the fourth quarter of 2017 compared to the fourth quarter of 2016. Enterprise’s Houston and Beaumont products terminals and related marketing activities reported a $13 million decrease in gross operating margin for the fourth quarter of 2017 compared to the same quarter of 2016, primarily due to higher maintenance expenses as a result of Hurricane Harvey.

The partnership’s propylene fractionation business reported a $3 million decrease in gross operating margin for the fourth quarter of 2017 compared to the fourth quarter of 2016, primarily due to higher PDH commissioning costs. Propylene fractionation volumes were 81 MBPD for the fourth quarter of 2017 compared to 67 MBPD for the fourth quarter of last year.

Capitalization

Total debt principal outstanding at December 31, 2017 was $24.8 billion, including $3.2 billion of junior subordinated notes, to which the debt rating agencies ascribe partial equity content. At December 31, 2017, Enterprise had consolidated liquidity of approximately $3.7 billion, which was comprised of unrestricted cash on hand and available borrowing capacity under our revolving credit facilities.

Total capital spending in the fourth quarter of 2017 was $1.0 billion, which includes $80 million of sustaining capital expenditures. Capital spending for the year was $3.4 billion, which included $244 million of sustaining capital expenditures. For 2018, we currently expect to invest approximately $3 billion for growth capital projects and approximately $325 million for sustaining capital expenditures.

2017 K-1 Tax Packages

The Enterprise K-1 tax packages are expected to be made available online through our website at www.enterpriseproducts.com by noon (CT) on February 23, 2018 and will be mailed beginning that day as well.

Conference Call to Discuss Fourth Quarter 2017 Earnings

Enterprise will host a conference call today to discuss fourth quarter 2017 earnings. The call will be broadcast live over the Internet beginning at 9:00 a.m. (CT) and may be accessed by visiting the partnership’s website.

Use of Non-GAAP Financial Measures

This press release and accompanying schedules include the non-GAAP financial measures of total gross operating margin, distributable cash flow and Adjusted EBITDA. The accompanying schedules provide definitions of these non-GAAP financial measures and reconciliations to their most directly comparable financial measure calculated and presented in accordance with GAAP. Our non-GAAP financial measures should not be considered as alternatives to GAAP measures such as net income, operating income, net cash flow provided by operating activities or any other measure of financial performance calculated and presented in accordance with GAAP. Our non-GAAP financial measures may not be comparable to similarly-titled measures of other companies because they may not calculate such measures in the same manner as we do.

Company Information and Use of Forward-Looking Statements

Enterprise Products Partners L.P. is one of the largest publicly traded partnerships and a leading North American provider of midstream energy services to producers and consumers of natural gas, NGLs, crude oil, refined products and petrochemicals. Our services include: natural gas gathering, treating, processing, transportation and storage; NGL transportation, fractionation, storage and export and import terminals; crude oil gathering, transportation, storage and export and import terminals; petrochemical and refined products transportation, storage, export and import terminals and related services; and a marine transportation business that operates primarily on the United States inland and Intracoastal Waterway systems. The partnership’s assets include approximately 50,000 miles of pipelines; 260 million barrels of storage capacity for NGLs, crude oil, refined products and petrochemicals; and 14 Bcf of natural gas storage capacity.

This press release includes forward-looking statements. Except for the historical information contained herein, the matters discussed in this press release are forward-looking statements that involve certain risks and uncertainties, such as the partnership’s expectations regarding future results, capital expenditures, project completions, liquidity and financial market conditions. These risks and uncertainties include, among other things, insufficient cash from operations, adverse market conditions, governmental regulations and other factors discussed in Enterprise’s filings with the U.S. Securities and Exchange Commission. If any of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those expected. The partnership disclaims any intention or obligation to update publicly or reverse such statements, whether as a result of new information, future events or otherwise.

 
                                                                                                                                                                                                                                                                                                                                                                                Exhibit A
Enterprise Products Partners L.P.
Condensed Statements of Consolidated Operations - UNAUDITED                                                                                                                                                                                                                                
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- -------------------- ------------------------------------------------------------------------------------------------------------------------------------------------
($ in millions, except per unit amounts)                              
                                                                                                                                                                                                                 For the Three Months                                                                                                                                    For the Year
                                                                                                                                                                                                                  Ended December 31,                                                                                                                                                                        Ended December 31,
                                                                                                                                                   ----------------------------------------------------------------------------------------------------------------------------------------        -------------------- -------------------- ----------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                                                          2017                                                   2016                                                   2017                                                   2016
                                                                                                                                                   ----------------------------------------------------------------------- -------------------- ----------------------------------------------------------------------- -------------------- ----------------------------------------------------------------------- -------------------- ---------------------------------------------------
Revenues                                                                                                                                                              $  8,426.6                                             $  6,478.8                                                                                   $ 29,241.5                                             $ 23,022.3
--------------------------------------------------------------
Costs and expenses:
--------------------------------------------------------------
       Operating costs and expenses                                                                                                                                      7,414.3                                                                                      5,608.7                                                                                     25,557.5                                                                                     19,643.5
       General and administrative costs                                                                                                                  43.7             39.1            181.1            160.1  
                                                                                                                                                   -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- --------------------
       Total costs and expenses                                                                                                                       7,458.0          5,647.8         25,738.6         19,803.6  
                                                                                                                                                   -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- --------------------
Equity in income of unconsolidated affiliates                                                                                                           110.8             92.2            426.0            362.0  
--------------------------------------------------------------                                                                                     -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- --------------------
Operating income                                                                                                                                                         1,079.4                                                                                        923.2                                                                                      3,928.9                                                                                      3,580.7
--------------------------------------------------------------
Other income (expense):
--------------------------------------------------------------
       Interest expense                                                                                                                                                   (245.6 )                                                                                     (247.0 )                                                                                     (984.6 )                                                                                     (982.6 )
       Other, net                                                                                                                                       (30.9 )                               3.8            (63.0 )                             (21.7 )
                                                                                                                                                   -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- --------------------
       Total other expense                                                                                                                             (276.5 )                            (243.2 )                          (1,047.6 )                          (1,004.3 )
                                                                                                                                                   -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- --------------------
Income before income taxes                                                                                                                                                 802.9                                                                                        680.0                                                                                      2,881.3                                                                                      2,576.4
--------------------------------------------------------------
       Provision for income taxes                                                                                                                        (5.6 )                             (10.3 )                             (25.7 )                             (23.4 )
                                                                                                                                                   -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- --------------------
Net income                                                                                                                                                                 797.3                                                                                        669.7                                                                                      2,855.6                                                                                      2,553.0
--------------------------------------------------------------
Net income attributable to noncontrolling                                                                                                               (23.3 )                             (10.9 )                             (56.3 )                             (39.9 )
interests
--------------------------------------------------------------                                                                                     -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- --------------------
Net income attributable to limited partners                                                                                                                           $    774.0                          $    658.8                          $  2,799.3                          $  2,513.1  
--------------------------------------------------------------                                                                                     ==================== ======== ==================== ==================== ==================== ==================== ======== ==================== ==================== ==================== ==================== ======== ==================== ==================== ==================== ==================== ======== ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                           
Per unit data (fully diluted):
--------------------------------------------------------------
       Earnings per unit                                                                                                                                              $     0.36                          $     0.31                          $     1.30                          $     1.20  
                                                                                                                                                   ==================== ======== ==================== ==================== ==================== ==================== ======== ==================== ==================== ==================== ==================== ======== ==================== ==================== ==================== ==================== ======== ====================
       Average limited partner units outstanding (in millions)                                                                                        2,167.0          2,116.6          2,154.3          2,089.1  
                                                                                                                                                   ==================== ======== ==================== ==================== ==================== ==================== ======== ==================== ==================== ==================== ==================== ======== ==================== ==================== ==================== ==================== ======== ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                           
Supplemental financial data:
--------------------------------------------------------------
       Net cash flows provided by operating activities                                                                                                                $  1,819.7                          $  1,407.8                          $  4,639.6                          $  4,066.8  
                                                                                                                                                   ==================== ======== ==================== ==================== ==================== ==================== ======== ==================== ==================== ==================== ==================== ======== ==================== ==================== ==================== ==================== ======== ====================
       Total debt principal outstanding at end of period                                                                                                              $ 24,780.1                          $ 23,901.6                          $ 24,780.1                          $ 23,901.6  
                                                                                                                                                   ==================== ======== ==================== ==================== ==================== ==================== ======== ==================== ==================== ==================== ==================== ======== ==================== ==================== ==================== ==================== ======== ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                           
       Non-GAAP distributable cash flow (1)                                                                                                                           $  1,256.9                          $  1,031.1                          $  4,502.3                          $  4,102.8  
                                                                                                                                                   ==================== ======== ==================== ==================== ==================== ==================== ======== ==================== ==================== ==================== ==================== ======== ==================== ==================== ==================== ==================== ======== ====================
       Non-GAAP Adjusted EBITDA (2)                                                                                                                                   $  1,542.0                          $  1,355.1                          $  5,615.3                          $  5,255.9  
                                                                                                                                                   ==================== ======== ==================== ==================== ==================== ==================== ======== ==================== ==================== ==================== ==================== ======== ==================== ==================== ==================== ==================== ======== ====================
       Gross operating margin by segment:
          NGL Pipelines & Services                                                                                                                                    $    871.5                                                                                   $    784.3                                                                                   $  3,258.3                                                                                   $  2,990.6
          Crude Oil Pipelines & Services                                                                                                                                   295.5                                                                                        220.9                                                                                        987.2                                                                                        854.6
          Natural Gas Pipelines & Services                                                                                                                                 178.5                                                                                        201.3                                                                                        714.5                                                                                        734.9
          Petrochemical & Refined Products Services                                                                                                     172.0            148.7            714.6            650.6  
                                                                                                                                                   -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- --------------------
             Total segment gross operating margin (3)                                                                                                 1,517.5          1,355.2          5,674.6          5,230.7  
                                                                                                                                                   -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- --------------------
             Net adjustment for shipper make-up rights (4)                                                                                                2.6              2.1              5.8             17.1  
                                                                                                                                                   -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- --------------------
             Non-GAAP total gross operating margin (5)                                                                                                                $  1,520.1                          $  1,357.3                          $  5,680.4                          $  5,247.8  
                                                                                                                                                   ==================== ======== ==================== ==================== ==================== ==================== ======== ==================== ==================== ==================== ==================== ======== ==================== ==================== ==================== ==================== ======== ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                           
Capital spending:
          Capital expenditures                                                                                                                                        $    983.6                                                                                   $    574.3                                                                                   $  3,101.8                                                                                   $  2,984.1
          Cash used for business combinations, net                                                                                                                            --                                                                                           --                                                                                        198.7                                                                                      1,000.0
          Investments in unconsolidated affiliates                                                                                                                          17.7                                                                                         18.9                                                                                         50.5                                                                                        138.8
          Other investing activities                                                                                                                       --               --               --              0.4  
                                                                                                                                                   -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- --------------------
             Total capital spending, cash and non-cash                                                                                                                $  1,001.3                          $    593.2                          $  3,351.0                          $  4,123.3  
                                                                                                                                                   ==================== ======== ==================== ==================== ==================== ==================== ======== ==================== ==================== ==================== ==================== ======== ==================== ==================== ==================== ==================== ======== ====================
                                                                                                                                                                 
-------------------------------------------------------------- -------------------- -------------------- -------------------- -------------------- ----------------------------------------------------------------------- -------------------- ----------------------------------------------------------------------- -------------------- ----------------------------------------------------------------------- -------------------- ---------------------------------------------------
(1)      See Exhibit D for reconciliation to GAAP net cash flow provided by
                            operating activities.
(2)                         See Exhibit E for reconciliation to GAAP net cash flow provided by
                            operating activities.
(3)                         Within the context of this table, total segment gross operating
                            margin represents a subtotal and corresponds to measures similarly
                            titled within the financial statement footnotes provided in our
                            quarterly and annual filings with the U.S. Securities and Exchange
                            Commission ("SEC").
(4)                         Gross operating margin by segment for NGL Pipelines & Services and
                            Crude Oil Pipelines & Services reflects adjustments for
                            non-refundable deferred transportation revenues relating to the
                            make-up rights of committed shippers on certain major pipeline
                            projects. These adjustments are included in managements’ evaluation
                            of segment results. However, these adjustments are excluded from
                            non-GAAP total gross operating margin in compliance with guidance
                            from the SEC.
(5)                         See Exhibit F for reconciliation to GAAP total operating income.
 
 
Enterprise Products Partners L.P.                                                                                                                                                                       Exhibit B
Selected Operating Data - UNAUDITED                                                                                        
------------------------------------------------------------------------------------- -------------------- -------------------- -------------------- -------------------- ---------------------------------------------------------------------------- -------------------- --------------------------------------------------------
                                                                                                                                                                                                                                                                             
                                                                                                                                                                                            For the Three Months                                            For the Year
                                                                                                                                                                                             Ended December 31,                                                                                Ended December 31,
                                                                                                                                                                          ----------------------------------------------------    -------------------- -------------------- ----------------------------------------------------
                                                                                                                                                                           2017       2016       2017       2016
                                                                                                                                                                          ------ -------------------- -------------------- ------ -------------------- -------------------- ------ -------------------- -------------------- ------
Selected operating data: (1)                                                                                                                                                                                                                    
-------------------------------------------------------------------------------------
NGL Pipelines & Services, net:
       NGL pipeline transportation volumes (MBPD)                                                                                                                          3,287                                            3,062                                            3,168                                            2,965
       NGL marine terminal volumes (MBPD)                                                                                                                                    564                                              440                                              516                                              436
       NGL fractionation volumes (MBPD)                                                                                                                                      863                                              846                                              831                                              828
       Equity NGL production (MBPD) (2)                                                                                                                                      153                                              156                                              158                                              141
       Fee-based natural gas processing (MMcf/d) (3)                                                                                                                       4,341                                            4,384                                            4,572                                            4,736
Crude Oil Pipelines & Services, net:
       Crude oil pipeline transportation volumes (MBPD)                                                                                                                    1,987                                            1,402                                            1,820                                            1,388
       Crude oil marine terminal volumes (MBPD)                                                                                                                              703                                              468                                              531                                              495
Natural Gas Pipelines & Services, net:
       Natural gas pipeline transportation volumes (BBtus/d) (4)                                                                                                          12,943                                           11,476                                           12,305                                           11,874
Petrochemical & Refined Products Services, net:
       Propylene fractionation volumes (MBPD)                                                                                                                                 81                                               67                                               80                                               73
       Butane isomerization volumes (MBPD)                                                                                                                                   108                                               94                                              107                                              108
       Standalone DIB processing volumes (MBPD)                                                                                                                               81                                               84                                               82                                               89
       Octane additive and related plant production volumes (MBPD)                                                                                                            27                                               26                                               26                                               22
                                                                                                                                                                             766                                              840                                              792                                              837
       Pipeline transportation volumes, primarily refined products
         and petrochemicals (MBPD)
                                                                                                                                                                             394                                              417                                              406                                              389
       Refined products and petrochemicals marine terminal volumes
         (MBPD)
Total, net:
                                                                                                                                                                           6,040                                            5,304                                            5,780                                            5,190
       NGL, crude oil, petrochemical and refined products
         pipeline transportation volumes (MBPD)
       Natural gas pipeline transportation volumes (BBtus/d)                                                                                                              12,943                                           11,476                                           12,305                                           11,874
       Equivalent pipeline transportation volumes (MBPD) (5)                                                                                                               9,446                                            8,324                                            9,018                                            8,315
                                                                                                                                                                           1,661                                            1,325                                            1,453                                            1,320
       NGL, crude oil, refined products and petrochemical
         marine terminal volumes (MBPD)
 
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
(1)      Operating rates are reported on a net basis, which takes into
                            account our ownership interests in certain joint ventures, and
                            include volumes for newly constructed assets from the related
                            in-service dates and for recently purchased assets from the related
                            acquisition dates.
(2)                         Represents the NGL volumes we earn and take title to in connection
                            with our processing activities.
(3)                         Volumes reported correspond to the revenue streams earned by our gas
                            plants. "MMcf/d" means million cubic feet per day.
(4)                         "BBtus/d" means billion British thermal units per day.
(5)                         Represents total NGL, crude oil, refined products and petrochemical
                            transportation volumes plus equivalent energy volumes where 3.8
                            million British thermal units ("MMBtus") of natural gas
                            transportation volumes are equivalent to one barrel of NGLs
                            transported.
 
 
Enterprise Products Partners L.P.                                                                                                                                                                                                                                                                                                                   Exhibit C
Selected Commodity Price Information                                                                                                                                                                                                                                                
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- -------------------- -------------------- -------------------- -------------------- --------------------
                                                                                                            Polymer       Refinery                                                                    
                                                                                                       Natural                                                                                                                                                 Normal                                                                                                   Natural                                              Grade                                                Grade                                                      WTI                                                            LLS
                                                                                                        Gas,                                             Ethane,                                           Propane,                                            Butane,                                           Isobutane,                                            Gasoline,                                          Propylene,                                           Propylene,                                                Crude Oil,                                                     Crude Oil,
                                                                                                       $/MMBtu    $/gallon     $/gallon     $/gallon      $/gallon       $/gallon       $/pound        $/pound            $/barrel                 $/barrel
                                                                                                      ------- -------------------- -------------------- -------- -------------------- -------------------- -------- -------------------- -------------------- -------- -------------------- -------------------- ---------- -------------------- -------------------- --------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- -------------------- -------------------- --------------------
                                                                                                         (1)                                               (2)                                                (2)                                                (2)                                                 (2)                                                  (2)                                                 (3)                                                  (3)                                                       (4)                                                            (4)
2016 by quarter:
  1st Quarter                                                                                           $2.09                                              $0.16                                              $0.38                                              $0.53                                                $0.53                                               $0.76                                                $0.31                                                $0.18                                                         $33.45                                                         $35.11
  2nd Quarter                                                                                           $1.95                                              $0.20                                              $0.49                                              $0.62                                                $0.63                                               $0.96                                                $0.33                                                $0.19                                                         $45.59                                                         $47.35
  3rd Quarter                                                                                           $2.81                                              $0.19                                              $0.47                                              $0.63                                                $0.67                                               $0.98                                                $0.38                                                $0.24                                                         $44.94                                                         $46.52
  4th Quarter                                                                                           $2.98        $0.24        $0.58        $0.83          $0.90         $1.08          $0.36          $0.24                   $49.29                   $50.53
                                                                                                      ------- -------------------- -------------------- -------- -------------------- -------------------- -------- -------------------- -------------------- -------- -------------------- -------------------- ---------- -------------------- -------------------- --------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- -------------------- -------------------- --------------------
YTD 2016 Averages                                                                                       $2.46        $0.20        $0.48        $0.65          $0.68         $0.94          $0.34          $0.21                   $43.32                   $44.88
                                                                                                      ======= ==================== ==================== ======== ==================== ==================== ======== ==================== ==================== ======== ==================== ==================== ========== ==================== ==================== ========= ==================== ==================== ========== ==================== ==================== ========== ==================== ==================== ==================== ==================== ==================== ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
2017 by quarter:
  1st Quarter                                                                                           $3.32                                              $0.23                                              $0.71                                              $0.98                                                $0.94                                               $1.10                                                $0.47                                                $0.32                                                         $51.91                                                         $53.52
  2nd Quarter                                                                                           $3.19                                              $0.25                                              $0.63                                              $0.76                                                $0.75                                               $1.07                                                $0.41                                                $0.28                                                         $48.28                                                         $50.31
  3rd Quarter                                                                                           $2.99                                              $0.26                                              $0.77                                              $0.91                                                $0.92                                               $1.10                                                $0.42                                                $0.28                                                         $48.20                                                         $51.62
  4th Quarter                                                                                           $2.93        $0.25        $0.96        $1.04          $1.04         $1.32          $0.49          $0.35                   $55.40                   $61.07
                                                                                                      ------- -------------------- -------------------- -------- -------------------- -------------------- -------- -------------------- -------------------- -------- -------------------- -------------------- ---------- -------------------- -------------------- --------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- -------------------- -------------------- --------------------
YTD 2017 Averages                                                                                       $3.11        $0.25        $0.77        $0.92          $0.91         $1.15          $0.45          $0.31                   $50.95                   $54.13
                                                                                                      ======= ==================== ==================== ======== ==================== ==================== ======== ==================== ==================== ======== ==================== ==================== ========== ==================== ==================== ========= ==================== ==================== ========== ==================== ==================== ========== ==================== ==================== ==================== ==================== ==================== ====================
 
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
(1)      Natural gas prices are based on Henry-Hub Inside FERC commercial
                            index prices as reported by Platts, which is a division of McGraw
                            Hill Financial, Inc.
(2)                         NGL prices for ethane, propane, normal butane, isobutane and natural
                            gasoline are based on Mont Belvieu Non-TET commercial index prices
                            as reported by Oil Price Information Service.
(3)                         Polymer-grade propylene prices represent average contract pricing
                            for such product as reported by IHS Chemical, a division of IHS Inc.
                            ("IHS Chemical"). Refinery grade propylene prices represent
                            weighted-average spot prices for such product as reported by IHS
                            Chemical.
(4)                         Crude oil prices are based on commercial index prices for West Texas
                            Intermediate ("WTI") as measured on the New York Mercantile Exchange
                            and for Louisiana Light Sweet ("LLS") as reported by Platts.
 

The weighted-average indicative market price for NGLs (based on prices for such products at Mont Belvieu, Texas, which is the primary industry hub for domestic NGL production) was $0.80 per gallon during the fourth quarter of 2017 versus $0.60 per gallon for the fourth quarter of 2016.

Fluctuations in our consolidated revenues and cost of sales amounts are explained in large part by changes in energy commodity prices. Energy commodity prices fluctuate for a variety of reasons, including supply and demand imbalances and geopolitical tensions.

A change in our consolidated marketing revenues due to higher energy commodity sales prices may not result in a similar change in gross operating margin or cash available for distribution, since our consolidated cost of sales amounts would also change due to comparable increases in the purchase prices of the underlying energy commodities.

 
Enterprise Products Partners L.P.                                                                                                                                                                                                                                                                                                                                                                             Exhibit D
Distributable Cash Flow - UNAUDITED                                                                                                                                                                                                                                          
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- -------------------- ----------------------------------------------------------------------------------------------------------------------------------------------
($ in millions)                                                                                                          
                                                                                                                                                                                                                                                                   For the Three Months                                                                                                                                  For the Year
                                                                                                                                                                                                                                                                    Ended December 31,                                                                                                                                                                      Ended December 31,
                                                                                                                                                                                                      --------------------------------------------------------------------------------------------------------------------------------------        -------------------- -------------------- --------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                                                                                                             2017                                                  2016                                                  2017                                                  2016
                                                                                                                                                                                                      ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- --------------------------------------------------
Net income attributable to limited partners (GAAP)                                                                                                                                                                       $   774.0                                             $   658.8                                                                                   $ 2,799.3                                             $ 2,513.1
   Adjustments to GAAP net income attributable to limited partners
   to derive non-
     GAAP distributable cash flow:
         Add depreciation, amortization and accretion expenses                                                                                                                                                               422.6                                                                                       396.7                                                                                     1,644.0                                                                                     1,552.0
         Add distributions received from unconsolidated affiliates                                                                                                                                                           130.0                                                                                       118.0                                                                                       483.0                                                                                       451.5
         Subtract equity in income of unconsolidated affiliates                                                                                                                                                             (110.8 )                                                                                     (92.2 )                                                                                    (426.0 )                                                                                    (362.0 )
         Subtract sustaining capital expenditures (1)                                                                                                                                                                        (79.8 )                                                                                     (72.6 )                                                                                    (243.9 )                                                                                    (252.0 )
         Subtract net gains attributable to asset sales                                                                                                                                                                       (9.6 )                                                                                      (0.2 )                                                                                     (10.7 )                                                                                      (2.5 )
         Add cash proceeds from asset sales                                                                                                                                                                                   33.9                                                                                         2.6                                                                                        40.1                                                                                        46.5
                                                                                                                                                                                                                              31.3                                                                                        (3.5 )                                                                                      64.3                                                                                        24.5
         Add non-cash expense or subtract benefit attributable to changes
         in fair
           value of the Liquidity Option Agreement
                                                                                                                                                                                                                              37.0                                                                                         2.9                                                                                        22.8                                                                                        45.0
         Add non-cash expense attributable to changes in
           fair value of derivative instruments
         Add monetization of interest rate derivative instruments                                                                                                                                                               --                                                                                         6.1                                                                                        30.6                                                                                         6.1
         Add deferred income tax expense                                                                                                                                                                                       5.0                                                                                         1.3                                                                                         6.1                                                                                         6.6
         Add non-cash asset impairment and related charges                                                                                                                                                                    14.6                                                                                        24.4                                                                                        49.8                                                                                        53.5
                                                                                                                                                                                                            8.7           (11.2 )                             42.9            20.5  
         Add or subtract other miscellaneous adjustments to derive non-GAAP
           distributable cash flow, as applicable
                                                                                                                                                                                                      -------------------- ------- -------------------- -------------------- -------------------- -------------------- ------- -------------------- -------------------- -------------------- -------------------- ------- -------------------- -------------------- -------------------- -------------------- ------- --------------------
Distributable cash flow (non-GAAP)                                                                                                                                                                                         1,256.9                                                                                     1,031.1                                                                                     4,502.3                                                                                     4,102.8
   Adjustments to non-GAAP distributable cash flow to derive GAAP
   net cash flow
     provided by operating activities:
         Add sustaining capital expenditures reflected in distributable cash                                                                                                                                                  79.8                                                                                        72.6                                                                                       243.9                                                                                       252.0
         flow
         Subtract cash proceeds from asset sales reflected in distributable                                                                                                                                                  (33.9 )                                                                                      (2.6 )                                                                                     (40.1 )                                                                                     (46.5 )
         cash flow
         Subtract monetization of interest rate derivative instruments                                                                                                                                                          --                                                                                        (6.1 )                                                                                     (30.6 )                                                                                      (6.1 )
         Add or subtract the net effect of changes in operating accounts, as                                                                                                                                                 517.6                                                                                       308.8                                                                                         5.5                                                                                      (180.9 )
         applicable
                                                                                                                                                                                                           (0.7 )                              4.0           (41.4 )                            (54.5 )
         Add or subtract miscellaneous non-cash and other amounts to
         reconcile non-
           GAAP distributable cash flow with GAAP net cash flow provided by
           operating activities, as applicable
                                                                                                                                                                                                      -------------------- ------- -------------------- -------------------- -------------------- -------------------- ------- -------------------- -------------------- -------------------- -------------------- ------- -------------------- -------------------- -------------------- -------------------- ------- --------------------
Net cash flow provided by operating activities (GAAP)                                                                                                                                                                    $ 1,819.7                          $ 1,407.8                          $ 4,639.6                          $ 4,066.8  
                                                                                                                                                                                                      ==================== ======= ==================== ==================== ==================== ==================== ======= ==================== ==================== ==================== ==================== ======= ==================== ==================== ==================== ==================== ======= ====================
 
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
(1)      Sustaining capital expenditures are capital expenditures (as defined
                            by GAAP) resulting from improvements to and major renewals of
                            existing assets. Such expenditures serve to maintain existing
                            operations but do not generate additional revenues.
 

Distributable cash flow

Our management compares the distributable cash flow we generate to the cash distributions we expect to pay our partners. Using this metric, management computes our distribution coverage ratio. Distributable cash flow is an important non-GAAP liquidity measure for our limited partners since it serves as an indicator of our success in providing a cash return on investment. Specifically, this liquidity measure indicates to investors whether or not we are generating cash flows at a level that can sustain or support an increase in our quarterly cash distributions. Distributable cash flow is also a quantitative standard used by the investment community with respect to publicly traded partnerships because the value of a partnership unit is, in part, measured by its yield, which is based on the amount of cash distributions a partnership can pay to a unitholder. The GAAP measure most directly comparable to distributable cash flow is net cash flow provided by operating activities.

 
Enterprise Products Partners L.P.                                                                                                                                                                                                                                                                                                                                                                             Exhibit E
Adjusted EBITDA - UNAUDITED                                                                                                                                                                                                                                          
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- -------------------- ----------------------------------------------------------------------------------------------------------------------------------------------
($ in millions)                                                                                                       
                                                                                                                                                                                                                                                                For the Three Months                                                                                                                                  For the Year
                                                                                                                                                                                                                                                                 Ended December 31,                                                                                                                                                                      Ended December 31,
                                                                                                                                                                                                   --------------------------------------------------------------------------------------------------------------------------------------        -------------------- -------------------- --------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                                                                                                          2017                                                  2016                                                  2017                                                  2016
                                                                                                                                                                                                   ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- --------------------------------------------------
Net income (GAAP)                                                                                                                                                                                                     $   797.3                                             $   669.7                                                                                   $ 2,855.6                                             $ 2,553.0
   Adjustments to GAAP net income to derive non-GAAP Adjusted EBITDA:
         Subtract equity in income of unconsolidated affiliates                                                                                                                                                          (110.8 )                                                                                     (92.2 )                                                                                    (426.0 )                                                                                    (362.0 )
         Add distributions received from unconsolidated affiliates                                                                                                                                                        130.0                                                                                       118.0                                                                                       483.0                                                                                       451.5
         Add interest expense, including related amortization                                                                                                                                                             245.6                                                                                       247.0                                                                                       984.6                                                                                       982.6
         Add provision for income taxes                                                                                                                                                                                     5.6                                                                                        10.3                                                                                        25.7                                                                                        23.4
         Add depreciation, amortization and accretion in costs and expenses                                                                                                                                               400.8                                                                                       378.7                                                                                     1,565.9                                                                                     1,486.9
         Add non-cash asset impairment and related charges                                                                                                                                                                 14.6                                                                                        24.4                                                                                        49.8                                                                                        53.5
         Subtract net gains attributable to asset sales                                                                                                                                                                    (9.6 )                                                                                      (0.2 )                                                                                     (10.7 )                                                                                      (2.5 )
                                                                                                                                                                                                                           31.3                                                                                        (3.5 )                                                                                      64.3                                                                                        24.5
         Add non-cash expense or subtract benefit attributable to changes
         in fair
           value of the Liquidity Option Agreement
                                                                                                                                                                                                        37.2             2.9            23.1            45.0  
         Add losses attributable to unrealized changes in the fair market
           value of commodity derivative instruments
                                                                                                                                                                                                   -------------------- ------- -------------------- -------------------- -------------------- -------------------- ------- -------------------- -------------------- -------------------- -------------------- ------- -------------------- -------------------- -------------------- -------------------- ------- --------------------
Adjusted EBITDA (non-GAAP)                                                                                                                                                                                              1,542.0                                                                                     1,355.1                                                                                     5,615.3                                                                                     5,255.9
   Adjustments to non-GAAP Adjusted EBITDA to derive GAAP net cash
   flow
     provided by operating activities:
                                                                                                                                                                                                                         (245.6 )                                                                                    (247.0 )                                                                                    (984.6 )                                                                                    (982.6 )
         Subtract interest expense, including related amortization,
         reflected in
           Adjusted EBITDA
                                                                                                                                                                                                                           (5.6 )                                                                                     (10.3 )                                                                                     (25.7 )                                                                                     (23.4 )
         Subtract provision for income taxes reflected in
           Adjusted EBITDA
                                                                                                                                                                                                                          (12.5 )                                                                                     (19.1 )                                                                                     (49.3 )                                                                                     (71.0 )
         Subtract distributions received for return of capital from
           unconsolidated affiliates
         Add deferred income tax expense                                                                                                                                                                                    5.0                                                                                         1.3                                                                                         6.1                                                                                         6.6
                                                                                                                                                                                                                          517.6                                                                                       308.8                                                                                         5.5                                                                                      (180.9 )
         Add or subtract the net effect of changes in operating accounts,
         as applicable
                                                                                                                                                                                                        18.8            19.0            72.3            62.2  
         Add miscellaneous non-cash and other amounts to reconcile non-GAAP
           Adjusted EBITDA with GAAP net cash flow provided by operating
           activities
                                                                                                                                                                                                   -------------------- ------- -------------------- -------------------- -------------------- -------------------- ------- -------------------- -------------------- -------------------- -------------------- ------- -------------------- -------------------- -------------------- -------------------- ------- --------------------
Net cash flow provided by operating activities (GAAP)                                                                                                                                                                 $ 1,819.7                          $ 1,407.8                          $ 4,639.6                          $ 4,066.8  
                                                                                                                                                                                                   ==================== ======= ==================== ==================== ==================== ==================== ======= ==================== ==================== ==================== ==================== ======= ==================== ==================== ==================== ==================== ======= ====================
 

Adjusted EBITDA

Adjusted EBITDA is commonly used as a supplemental financial measure by our management and external users of our financial statements, such as investors, commercial banks, research analysts and rating agencies, to assess the financial performance of our assets without regard to financing methods, capital structures or historical cost basis; the ability of our assets to generate cash sufficient to pay interest and support our indebtedness; and the viability of projects and the overall rates of return on alternative investment opportunities.

Since Adjusted EBITDA excludes some, but not all, items that affect net income or loss and because these measures may vary among other companies, the Adjusted EBITDA data presented in this press release may not be comparable to similarly titled measures of other companies. The GAAP measure most directly comparable to Adjusted EBITDA is net cash flow provided by operating activities.

 
Enterprise Products Partners L.P.                                                                                                                                                                                                                                                                                                                                                                Exhibit F
Total Gross Operating Margin - UNAUDITED                                                                                                                                                                                    
------------------------------------------------------------------------------------------------ -------------------- -------------------- -------------------- -------------------- ------------------------------------------------------------------------------------------------------------------------------------------------------------------ -------------------- ------------------------------------------------------------------------------------------------------------------------------------------------
($ in millions)
                                                                                                                                                                                                                                                  For the Three Months                                                                                                                                   For the Year
                                                                                                                                                                                                                                                   Ended December 31,                                                                                                                                                                       Ended December 31,
                                                                                                                                                                                     --------------------------------------------------------------------------------------------------------------------------------------        -------------------- -------------------- ----------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                                                                                            2017                                                  2016                                                  2017                                                   2016
                                                                                                                                                                                     ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ----------------------------------------------------------------------- -------------------- ---------------------------------------------------
Total gross operating margin (non-GAAP)                                                                                                                                                                 $ 1,520.1                                             $ 1,357.3                                                                                   $  5,680.4                                             $  5,247.8
   Adjustments to reconcile non-GAAP total gross operating margin
   to
     GAAP total operating income:
                                                                                                                                                                                                           (392.0 )                                                                                    (371.1 )                                                                                   (1,531.3 )                                                                                   (1,456.7 )
         Subtract depreciation, amortization and accretion expense
           amounts not reflected in gross operating margin
                                                                                                                                                                                                            (14.6 )                                                                                     (24.1 )                                                                                      (49.8 )                                                                                      (52.8 )
         Subtract non-cash asset impairment and related charges not
           reflected in gross operating margin
                                                                                                                                                                                                              9.6                                                                                         0.2                                                                                         10.7                                                                                          2.5
         Add net gains attributable to asset sales
           not reflected in gross operating margin
                                                                                                                                                                                         (43.7 )                            (39.1 )                            (181.1 )                            (160.1 )
         Subtract general and administrative costs not reflected in
           gross operating margin
                                                                                                                                                                                     -------------------- ------- -------------------- -------------------- -------------------- -------------------- ------- -------------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- -------------------- -------------------- -------- --------------------
Total operating income (GAAP)                                                                                                                                                                           $ 1,079.4                          $   923.2                          $  3,928.9                          $  3,580.7  
                                                                                                                                                                                     ==================== ======= ==================== ==================== ==================== ==================== ======= ==================== ==================== ==================== ==================== ======== ==================== ==================== ==================== ==================== ======== ====================
 

Total gross operating margin

We evaluate segment performance based on our financial measure of gross operating margin. Gross operating margin is an important performance measure of the core profitability of our operations and forms the basis of our internal financial reporting. We believe that investors benefit from having access to the same financial measures that our management uses in evaluating segment results.

The term "total gross operating margin" represents GAAP operating income exclusive of (i) depreciation, amortization and accretion expenses, (ii) impairment charges, (iii) gains and losses attributable to asset sales, and (iv) general and administrative costs. Total gross operating margin includes equity in the earnings of unconsolidated affiliates, but is exclusive of other income and expense transactions, income taxes, the cumulative effect of changes in accounting principles and extraordinary charges. Total gross operating margin is presented on a 100 percent basis before any allocation of earnings to noncontrolling interests. The GAAP financial measure most directly comparable to total gross operating margin is operating income.

Total gross operating margin excludes amounts attributable to shipper make-up rights as described in footnote (4) to Exhibit A of this press release.

http://cts.businesswire.com/ct/CT?id=bwnews&sty=20180131005321r1&sid=cmtx6&distro=nx&lang=en

View source version on businesswire.com: http://www.businesswire.com/news/home/20180131005321/en/

SOURCE: Enterprise Products Partners L.P.

Enterprise Products Partners L.P. 
Randy Burkhalter, 713-381-6812 
Vice President, Investor Relations 
or 
Rick Rainey, 713-381-3635 
Vice President, Media Relations


Register |  Password |  Feedback |  Copyright |  Usage Agreement |  Privacy Policy |  Advertising |  About Us |  Contact Us |  FAQ 

Past performance is not indicative of future results

StockSelector.com, the StockSelector.com logo, and News Selects are trademarks of StockSelector.com.
Copyright © 1998 - 2018 StockSelector.com. All rights reserved.