StockSelector.com
  Research, Select, & Monitor Thursday, January 24, 2019 8:05:14 AM ET  
Trade Ideas The Market Industries Stocks Portfolio

 
Ticker Lookup
Entercom Communications Corp.$7.03($.05)(.71%)

  Quote | Ranking | Chart | Valuations | Sentiment | Industry | News | Earnings | Analysts | More...

Your Target?

 Entercom Communications Corp. Reports Fourth Quarter and Full Year Results
   Thursday, February 11, 2016 8:15:00 AM ET

Entercom Communications Corp. (ETM ) today reported financial results for the quarter ended December 31, 2015.

Fourth Quarter Highlights

-- Net revenues for the quarter increased 16% to $117.7 million

-- Station expenses increased 21% to $76.7 million

-- Station operating income increased 7% to $41.0 million

-- Adjusted EBITDA increased 7% to $35.2 million

-- Adjusted net income per share increased 3% to $0.35

-- Free cash flow increased 9% to $25.5 million

Full Year Highlights

-- Net revenues for the year increased 8% to $411.4 million

-- Station expenses increased 11% to $286.5 million

-- Station operating income increased 3% to $124.9 million

-- Adjusted EBITDA increased 3% to $102.7 million

-- Adjusted net income per share increased 6% to $0.87

-- Free cash flow increased 9% to $61.4 million

Fourth quarter and full year operating results include the impact of the transaction with Lincoln Financial Media and the station exchange with Bonneville International Corporation which started in July.

David J. Field, President and Chief Executive Officer, stated: "I am pleased to report that Entercom’s performance continued to accelerate into fourth quarter capping a very successful 2015 for the Company. Fourth quarter same-station revenues increased by 5%, excluding political advertising. This marked the second straight quarter of mid-single digit organic growth. We are very well positioned for success in 2016 with an expanded market footprint, strong station ratings growth, and enhanced digital and customer marketing capabilities. Our pacings look strong and we are optimistic about our potential to deliver excellent results for our shareholders in 2016 and the years ahead."

Additional Information

As of December 31, 2015 the Company had $487.0 million of senior debt and senior notes and $9.2 million in cash. In addition, the Company had $27.6 million in perpetual cumulative convertible preferred stock.

In November, the Company completed its station exchange with Bonneville through which it acquired Los Angeles station KSWD-FM in exchange for stations Entercom owned in Denver. Prior to closing, the Company operated KSWD-FM under a time brokerage agreement which commenced in July and at which point the Company began to include KSWD’s operating results in its financials.

The Company’s fully diluted share count includes the impact of its Series A Convertible Preferred Stock treated on an "as-converted" basis when dilutive to per share metrics. This required accounting treatment increased fourth quarter fully diluted shares by 1.9 million.

Earnings Conference Call and Company Information

Entercom will hold a conference call regarding the quarterly earnings release on Thursday, February 11, 2016 at 10:30 AM Eastern Time. Investors will have the opportunity to submit questions to the Company regarding the earnings release by emailing their inquiries to questions@entercom.com. Questions should be sent at least 10 minutes prior to the call. The Company will only discuss inquiries made by email prior to the conference call. The public may access the conference call by dialing 888-889-0278 (passcode: Entercom). A replay of the conference call will be available and can be accessed either by dialing 888-566-0496 or by visiting the Company’s website: www.entercom.com. Additional information and reconciliation of same station results are available on the Company’s website at www.entercom.com.

About Entercom

Entercom Communications Corp. (ETM ), is the fourth-largest radio broadcasting company in the United States, with a portfolio of 125 highly-rated radio stations in 27 top markets across the country. Known for developing unique and highly successful locally programmed stations, Entercom’s brands reach and engage close to 40 million people each week, delivering a curated mix of outstanding local personalities and a broad range of compelling music, news, talk and sports content.

Founded in 1968, Philadelphia-based Entercom also operates hundreds of events each year attracting millions of attendees, and provides customers with a broad range of digital marketing solutions through its SmartReach Digital products.

More information is available at www.Entercom.com, Facebook, and Twitter (@entercom).

Certain Definitions

All references to per share data, unless stated otherwise, are presented as per diluted share. All references to shares outstanding, unless stated otherwise, are presented to exclude unvested restricted stock units. All references to net debt are outstanding debt net of cash on hand.

Station expenses consist of station operating expenses excluding non-cash compensation expense.

Corporate expenses consist of corporate general and administrative expenses excluding non-cash compensation expense.

Station Operating Income consists of operating income (loss) before: depreciation and amortization; time brokerage agreement fees (income); corporate general and administrative expenses; non-cash compensation expense (which is otherwise included in station operating expenses); impairment loss; merger and acquisition costs and restructuring charges; and gain or loss on sale or disposition of assets.

Adjusted EBITDA consists of net income (loss) available to common shareholders, adjusted to exclude: income taxes (benefit); total other expense; depreciation and amortization; time brokerage agreement fees (income); non-cash compensation expense (which is otherwise included in station operating expenses and corporate G&A expenses); impairment loss; merger and acquisition costs, preferred stock dividends and restructuring charges; and gain or loss on sale or disposition of assets.

Free Cash Flow consists of operating income (loss): (i) plus depreciation and amortization, net (gain) loss on sale or disposal of assets; non-cash compensation expense (which is otherwise included in station operating expenses and corporate general and administrative expenses), impairment loss; merger and acquisition costs and restructuring charges; and (ii) less net interest expense (excluding amortization of deferred financing costs), preferred stock dividends, taxes paid and capital expenditures.

Adjusted Net Income (Loss) consists of net income (loss) available to common shareholders adjusted to exclude: (i) income taxes (benefit) as reported; (ii) gain/loss on sale of assets, derivative instruments and investments; (iii) non-cash compensation expense; (iv) other income; (v) impairment loss; (vi) merger and acquisition costs and restructuring charges; and (vii) gain/loss on early extinguishment of debt. For purposes of comparability, income taxes are reflected at the expected statutory federal and state income tax rate of 40% without discrete items of tax.

Adjusted Net Income Per Share includes any dilutive equivalent shares when not anti-dilutive.

Same station is computed by comparing the performance of stations operated by the Company throughout the relevant period to the comparable performance in the prior year’s corresponding period (excluding non-cash compensation expense). Any acquisition or disposition of radio stations not deemed to be material by management is ignored for the purpose of computing this data.

Non-GAAP Financial Measures

It is important to note that station operating income, station expense, corporate expense, same station net revenues, same station expenses, same station operating income, Adjusted EBITDA, Adjusted Net Income, Adjusted Net Income Per Share and Free Cash Flow are not measures of performance or liquidity calculated in accordance with generally accepted accounting principles ("GAAP"). Management believes that these measures are useful as a way to evaluate the Company and the means for management to evaluate our radio stations’ performance and operations. Management believes that these measures are useful to an investor in evaluating our performance because they are widely used in the broadcast industry as a measure of a radio company’s operating performance.

Certain adjusted non-GAAP financial measures are presented in this release (e.g., Adjusted Net Income and Adjusted Net Income Per Share). The adjustments exclude gain/loss on sale of assets, derivative instruments, and investments; non-cash compensation expense, other income, impairment loss and gain/loss on early extinguishment of debt. Management believes these adjusted non-GAAP measures provide useful information to Management and investors by excluding certain income, expenses and gains and losses that may not be indicative of the Company’s core operating and financial results. Similarly, Management believes these adjusted measures are a useful performance measure because certain items included in the calculation of net income (loss) may either mask or exaggerate trends in the Company’s ongoing operating performance. Further, the reconciliations corresponding to these adjusted measures, by identifying the individual adjustments, provide a useful mechanism for investors to consider these adjusted measures with some or all of the identified adjustments.

Management uses these non-GAAP financial measures on an ongoing basis to help track and assess the Company’s financial performance. You, however, should not consider non-GAAP measures in isolation or as substitutes for net income (loss), operating income, or any other measure for determining our operating performance that is calculated in accordance with generally accepted accounting principles. These non-GAAP measures are not necessarily comparable to similarly titled measures employed by other companies. The accompanying financial tables provide reconciliations to the nearest GAAP measure of all non-GAAP measures provided in this release.

Note Regarding Forward-Looking Statements

The information in this news release is being widely disseminated in accordance with the Securities and Exchange Commission’s Regulation FD.

This news announcement contains certain forward-looking statements that are based upon current expectations and certain unaudited pro forma information that is presented for illustrative purposes only and involves certain risks and uncertainties within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Additional information and key risks are described in the Company’s filings on Forms 8-K, 10-Q and 10-K with the Securities and Exchange Commission. Readers should note that these statements might be impacted by several factors including changes in the economic and regulatory climate and the business of radio broadcasting, in general. The unaudited pro forma information and same station operating data reflect adjustments and are presented for comparative purposes only and do not purport to be indicative of what has occurred or indicative of future operating results or financial position. Accordingly, the Company’s actual performance may differ materially from those stated or implied herein. The Company assumes no obligation to publicly update or revise any unaudited pro forma or forward-looking statements.

                                                                                                                                                                                                                                  
Fourth Quarter 2015
Earnings Release
                                                                                                                                                                                                                                                                                                                
 ENTERCOM COMMUNICATIONS CORP.
------------------------------------------------------------------
 FINANCIAL DATA
------------------------------------------------------------------
 (amounts in thousands, except per share
 data)
------------------------------------------------------------------
 (unaudited)
------------------------------------------------------------------
                                                                                                                                                                                                                                                                                                                
                                                                                                                                            Three Months Ended                                                                                                                                 Year Ended
                                                                                                                                               December 31,                                                                                                                                   December 31,
                                                                                        ---------------------------------------------------------------------------------------------------------------------------                     -------------------------------------------------------------------------------------------------------------------------
                                                                                                                2015                                                                    2014                                                                   2015                                                                   2014
                                                                                        ----------------------------------------------------                     --------------------------------------------------                     --------------------------------------------------                     --------------------------------------------------
STATEMENTS OF OPERATIONS
------------------------------------------------------------------
                                                                                                                                                                                                                                                                                                                
   Net Revenues                                                                                            $   117,704                                           $ 101,513                                           $ 411,378                                           $ 379,789  
                                                                                        -------------------- --------- --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------
                                                                                                                                                                                                                                                                                                                
      Station Expenses                                                                                          76,724                                                                 63,265                                                                286,452                                                                258,265
      Station Expense - Non-Cash Compensation                                                                      379                                                                    247                                                                  1,259                                                                    919
      Corporate Expenses                                                                                         5,741                                                                  5,244                                                                 22,214                                                                 22,259
                                                                                                                 1,048                                                                  1,234                                                                  4,265                                                                  4,313
      Corporate Expenses - Non-Cash Compensation
      Depreciation And Amortization                                                                              2,340                                                                  1,997                                                                  8,419                                                                  7,794
      Time Brokerage Agreement Income                                                                             (540 )                                                                    -                                                                 (1,285 )                                                                    -
                                                                                                                 1,104                                                                  1,042                                                                  6,836                                                                  1,042
      Merger And Acquisition Costs And Restructuring Charges
                                                                                             (1,647 )                                               (47 )                                            (2,364 )                                              (379 )
      Net Gain On Sale Or Disposition of Assets
                                                                                        -------------------- --------- --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------
      Total Operating Expenses                                                               85,149                           72,982                          325,796                          294,213  
                                                                                        -------------------- --------- --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------
   Operating Income                                                                          32,555                           28,531                           85,582                           85,576  
                                                                                        -------------------- --------- --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------
                                                                                                                                                                                                                                                                                                                
   Other Expense (Income) Items:
      Net Interest Expense                                                                                       9,638                                                                  9,354                                                                 37,961                                                                 38,821
      Net Loss On Investments                                                                     -                               21                                -                               21  
                                                                                        -------------------- --------- --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------
   Total Other Expense                                                                        9,638                            9,375                           37,961                           38,842  
                                                                                        -------------------- --------- --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------
                                                                                                                                                                                                                                                                                                                
   Income Before Income Taxes                                                                                   22,917                                                                 19,156                                                                 47,621                                                                 46,734
      Income Taxes                                                                            8,829                            8,306                           18,437                           19,911  
                                                                                        -------------------- --------- --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------
   Net Income Available To The Company                                                                          14,088                                                                 10,850                                                                 29,184                                                                 26,823
      Preferred Stock Dividend                                                                  413                                -                              752                                -  
                                                                                        -------------------- --------- --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------
                                                                                                           $    13,675                                           $  10,850                                           $  28,432                                           $  26,823  
   Net Income Available To Common Shareholders
                                                                                        ==================== ========= ====================                      ==================== ======= ====================                      ==================== ======= ====================                      ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                
                                                                                                           $      0.36                                           $    0.29                                           $    0.75                                           $    0.71  
   Net Income Available To Common Shareholders Per Share - Basic
                                                                                        ==================== ========= ====================                      ==================== ======= ====================                      ==================== ======= ====================                      ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                
                                                                                                           $      0.34                                           $    0.28                                           $    0.73                                           $    0.69  
   Net Income Available To Common Shareholders Per Share - Diluted
                                                                                        ==================== ========= ====================                      ==================== ======= ====================                      ==================== ======= ====================                      ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                
                                                                                             38,088                           37,779                           38,084                           37,763  
   Weighted Common Shares Outstanding - Basic
                                                                                        ==================== ========= ====================                      ==================== ======= ====================                      ==================== ======= ====================                      ==================== ======= ====================
   Weighted Common Shares Outstanding - Diluted                                              40,974                           38,730                           39,038                           38,664  
                                                                                        ==================== ========= ====================                      ==================== ======= ====================                      ==================== ======= ====================                      ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
INFORMATION
------------------------------------------------------------------
                                                                                                                                                                                                                                                                                                                
  Capital Expenditures                                                                                     $     1,069                                                              $   1,018                                                              $   7,043                                                              $   8,408
  Income Taxes Paid                                                                                        $         -                                                              $       -                                                              $      81                                                              $      79
  Cash Interest                                                                                            $    14,284                                                              $  14,595                                                              $  34,822                                                              $  35,593
  Cash Dividends On Preferred Stock                                                                        $       413                                                              $       -                                                              $     412                                                              $       -
                                                                                                                                                                                                                                                                                                                
SELECTED BALANCE SHEET DATA                                                                                                                    December 31,
------------------------------------------------------------------                      --------------------------------------------------------------------------------------------------------------------
                                                                                                                2015                                                                    2014
                                                                                        ----------------------------------------------------                     --------------------------------------------------
                                                                                                                                                                                                                                                                                                                
   Cash and Cash Equivalents                                                                               $     9,169                                                              $  31,540
   Total Assets                                                                                            $ 1,022,108                                                              $ 926,615
   Current Portion Of Senior Debt                                                                          $    31,832                                                              $   3,000
   Senior Debt (including Current Debt)                                                                    $   268,750                                                              $ 262,000
   Senior Notes                                                                                            $   218,269                                                              $ 217,929
   Perpetual Cumulative Convertible Preferred Stock                                                        $    27,619                                                              $       -
   Total Shareholders’ Equity                                                                              $   361,450                                                              $ 329,021
                                                                                                                                                                                                                                                                                                                
                                                                                                                                                                                                                                    
OTHER FINANCIAL DATA
                                                                                                                                                Three Months Ended                                                                                                                               Year Ended
                                                                                                                                                   December 31,                                                                                                                                 December 31,
                                                                                              -----------------------------------------------------------------------------------------------------------------------                     -------------------------------------------------------------------------------------------------------------------------
                                                                                                                    2015                                                                  2014                                                                   2015                                                                   2014
                                                                                              -------------------------------------------------                     -------------------------------------------------                     --------------------------------------------------                     --------------------------------------------------
Reconciliation Of GAAP Station Operating
Expenses To Station Expenses
------------------------------------------------------------------------
   Station Operating Expenses                                                                                    $ 77,103                                                              $ 63,512                                                              $ 287,711                                                              $ 259,184
                                                                                                  (379 )                                             (247 )                                            (1,259 )                                              (919 )
      Station Expenses - Non-Cash Compensation
                                                                                              -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------
   Station Expenses                                                                                              $ 76,724                                           $ 63,265                                           $ 286,452                                           $ 258,265  
                                                                                              ==================== ====== ====================                      ==================== ====== ====================                      ==================== ======= ====================                      ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                  
Reconciliation Of GAAP Corporate General
& Administrative Expenses To Corporate Expenses
------------------------------------------------------------------------
   Corporate General & Administrative Expenses                                                                   $  6,789                                                              $  6,478                                                              $  26,479                                                              $  26,572
      Corporate Expenses - Non-Cash Compensation                                                (1,048 )                                           (1,234 )                                            (4,265 )                                            (4,313 )
                                                                                              -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------
   Corporate Expenses                                                                                            $  5,741                                           $  5,244                                           $  22,214                                           $  22,259  
                                                                                              ==================== ====== ====================                      ==================== ====== ====================                      ==================== ======= ====================                      ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                  
Reconciliation Of GAAP Operating Income
To Station Operating Income
------------------------------------------------------------------------
   Operating Income                                                                                              $ 32,555                                                              $ 28,531                                                              $  85,582                                                              $  85,576
      Corporate Expenses                                                                                            5,741                                                                 5,244                                                                 22,214                                                                 22,259
      Corporate Expenses - Non-Cash Compensation                                                                    1,048                                                                 1,234                                                                  4,265                                                                  4,313
      Station Expenses - Non-Cash Compensation                                                                        379                                                                   247                                                                  1,259                                                                    919
      Depreciation And Amortization                                                                                 2,340                                                                 1,997                                                                  8,419                                                                  7,794
                                                                                                                    1,104                                                                 1,042                                                                  6,836                                                                  1,042
      Merger And Acquisition Costs And Restructuring Charges
      Time Brokerage Agreement Income                                                                                (540 )                                                                   -                                                                 (1,285 )                                                                    -
                                                                                                (1,647 )                                              (47 )                                            (2,364 )                                              (379 )
      Net Gain On Sale Or Disposition of Assets
                                                                                              -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------
   Station Operating Income                                                                                      $ 40,980                                           $ 38,248                                           $ 124,926                                           $ 121,524  
                                                                                              ==================== ====== ====================                      ==================== ====== ====================                      ==================== ======= ====================                      ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                  
Reconciliation Of GAAP Net Income
Available To Common Shareholders To Adjusted EBITDA
------------------------------------------------------------------------
  Net Income Available To Common Shareholders                                                                    $ 13,675                                                              $ 10,850                                                              $  28,432                                                              $  26,823
      Income Taxes                                                                                                  8,829                                                                 8,306                                                                 18,437                                                                 19,911
      Total Other Expense                                                                                           9,638                                                                 9,375                                                                 37,961                                                                 38,842
      Corporate Expenses - Non-Cash Compensation                                                                    1,048                                                                 1,234                                                                  4,265                                                                  4,313
                                                                                                                      379                                                                   247                                                                  1,259                                                                    919
      Station Expenses - Non-Cash Compensation
      Depreciation And Amortization                                                                                 2,340                                                                 1,997                                                                  8,419                                                                  7,794
      Time Brokerage Agreement Income                                                                                (540 )                                                                   -                                                                 (1,285 )                                                                    -
      Preferred Stock Dividend                                                                                        413                                                                     -                                                                    752                                                                      -
                                                                                                                    1,104                                                                 1,042                                                                  6,836                                                                  1,042
      Merger And Acquisition Costs And Restructuring Charges
      Net Gain On Sale Or Disposition of Assets                                                 (1,647 )                                              (47 )                                            (2,364 )                                              (379 )
                                                                                              -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------
   Adjusted EBITDA                                                                                               $ 35,239                                           $ 33,004                                           $ 102,712                                           $  99,265  
                                                                                              ==================== ====== ====================                      ==================== ====== ====================                      ==================== ======= ====================                      ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                  
                                                                                                                                                Three Months Ended                                                                                                                               Year Ended
                                                                                                                                                   December 31,                                                                                                                                 December 31,
                                                                                              -----------------------------------------------------------------------------------------------------------------------                     -------------------------------------------------------------------------------------------------------------------------
                                                                                                                    2015                                                                  2014                                                                   2015                                                                   2014
                                                                                              -------------------------------------------------                     -------------------------------------------------                     --------------------------------------------------                     --------------------------------------------------
Reconciliation Of GAAP Net Income
Available To Common Shareholders To Free Cash Flow
------------------------------------------------------------------------
   Net Income Available To Common Shareholders                                                                   $ 13,675                                                              $ 10,850                                                              $  28,432                                                              $  26,823
      Depreciation And Amortization                                                                                 2,340                                                                 1,997                                                                  8,419                                                                  7,794
      Deferred Financing Costs Included In Interest Expense                                                           710                                                                   695                                                                  2,863                                                                  3,860
                                                                                                                       89                                                                    79                                                                    340                                                                    305
      Amortization Of Original Issue Discount Included In Interest
      Expense
      Non-Cash Compensation Expense                                                                                 1,427                                                                 1,481                                                                  5,524                                                                  5,232
                                                                                                                    1,104                                                                 1,042                                                                  6,836                                                                  1,042
      Merger And Acquisition Costs And Restructuring Charges
      Net Gain On Sale Or Disposition of Assets                                                                    (1,647 )                                                                 (47 )                                                               (2,364 )                                                                 (379 )
      Net Loss On Investments                                                                                           -                                                                    21                                                                      -                                                                     21
      Income Taxes                                                                                                  8,829                                                                 8,306                                                                 18,437                                                                 19,911
      Capital Expenditures                                                                                         (1,069 )                                                              (1,018 )                                                               (7,043 )                                                               (8,408 )
      Income Taxes Paid                                                                              -                               -                              (81 )                                               (79 )
                                                                                              -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------
   Free Cash Flow                                                                                                $ 25,458                                           $ 23,406                                           $  61,363                                           $  56,122  
                                                                                              ==================== ====== ====================                      ==================== ====== ====================                      ==================== ======= ====================                      ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                  
Reconciliation Of GAAP Operating Income
To Free Cash Flow:
------------------------------------------------------------------------
   Operating Income                                                                                              $ 32,555                                                              $ 28,531                                                              $  85,582                                                              $  85,576
      Depreciation and Amortization                                                                                 2,340                                                                 1,997                                                                  8,419                                                                  7,794
      Non-Cash Compensation Expense                                                                                 1,427                                                                 1,481                                                                  5,524                                                                  5,232
                                                                                                                   (8,839 )                                                              (8,580 )                                                              (34,758 )                                                              (34,656 )
      Interest Expense, Net of Interest Income, Deferred Financing Costs
      & OID
      Preferred Stock Dividend                                                                                       (413 )                                                                   -                                                                   (752 )                                                                    -
      Capital Expenditures                                                                                         (1,069 )                                                              (1,018 )                                                               (7,043 )                                                               (8,408 )
                                                                                                                    1,104                                                                 1,042                                                                  6,836                                                                  1,042
      Merger And Acquisition Costs And Restructuring Charges
                                                                                                                   (1,647 )                                                                 (47 )                                                               (2,364 )                                                                 (379 )
      Net (Gain) Loss On Sale Or Disposition of Assets
      Income Taxes Paid                                                                              -                               -                              (81 )                                               (79 )
                                                                                              -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------
   Free Cash Flow                                                                                                $ 25,458                                           $ 23,406                                           $  61,363                                           $  56,122  
                                                                                              ==================== ====== ====================                      ==================== ====== ====================                      ==================== ======= ====================                      ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                  
Reconciliation Of GAAP Net Income
Available To Common Shareholders To Adjusted Net Income
------------------------------------------------------------------------
   Net Income Available To Common Shareholders                                                                   $ 13,675                                                              $ 10,850                                                              $  28,432                                                              $  26,823
      Preferred Stock Dividend                                                                                        413                                                                     -                                                                    752                                                                      -
      Income Taxes                                                                                                  8,829                                                                 8,306                                                                 18,437                                                                 19,911
                                                                                                                    1,104                                                                 1,042                                                                  6,836                                                                  1,042
      Merger And Acquisition Costs And Restructuring Charges
                                                                                                                   (1,647 )                                                                 (47 )                                                               (2,364 )                                                                 (379 )
      Net Gain On Sale Or Disposition of Assets
      Net Loss On Investments                                                                                           -                                                                    21                                                                      -                                                                     21
      Non-Cash Compensation Expense                                                              1,427                           1,481                            5,524                            5,232  
                                                                                              -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------
  Adjusted Income Before Income Taxes                                                                              23,801                                                                21,653                                                                 57,617                                                                 52,650
      Income Taxes                                                                               9,520                           8,661                           23,047                           21,060  
                                                                                              -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------
  Adjusted Net Income Available To The Company                                                                     14,281                                                                12,992                                                                 34,570                                                                 31,590
      Preferred Stock Dividend                                                                     413                               -                              752                                -  
                                                                                              -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------
  Adjusted Net Income                                                                                            $ 13,868                                           $ 12,992                                           $  33,818                                           $  31,590  
                                                                                              ==================== ====== ====================                      ==================== ====== ====================                      ==================== ======= ====================                      ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                  
Numerator For Purposes Of Computing
Adjusted Net Income Per Share - Diluted
------------------------------------------------------------------------
  Adjusted Net Income                                                                                            $ 13,868                                                              $ 12,992                                                              $  33,818                                                              $  31,590
                                                                                                   413                               -                              752                                -  
   Preferred Stock Dividend, As If Converted Unless Anti-Dilutive
                                                                                              -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------
                                                                                                                 $ 14,281                                           $ 12,992                                           $  34,570                                           $  31,590  
                                                                                              ==================== ====== ====================                      ==================== ====== ====================                      ==================== ======= ====================                      ==================== ======= ====================
Weighted Average Diluted Shares
Outstanding For Purposes Of Computing Adjusted Net Income Per
Share - Diluted
------------------------------------------------------------------------
                                                                                                                   40,974                                                                38,730                                                                 39,038                                                                 38,664
   Weighted Common Shares Outstanding - Diluted As Reported
                                                                                                     -                               -                              882                                -  
   Preferred Stock, As If Converted Unless Anti-Dilutive
                                                                                              -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ------- --------------------                      -------------------- ------- --------------------
                                                                                                40,974                          38,730                           39,920                           38,664  
                                                                                              ==================== ====== ====================                      ==================== ====== ====================                      ==================== ======= ====================                      ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                  
  Adjusted Net Income Per Share - Diluted                                                                        $   0.35                                           $   0.34                                           $    0.87                                           $    0.82  
                                                                                              ==================== ====== ====================                      ==================== ====== ====================                      ==================== ======= ====================                      ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                  

http://cts.businesswire.com/ct/CT?id=bwnews&sty=20160211005175r1&sid=cmtx6&distro=nx&lang=en

View source version on businesswire.com: http://www.businesswire.com/news/home/20160211005175/en/

SOURCE: Entercom Communications Corp.

Entercom Communications Corp. 
Steve Fisher 
Executive Vice President and Chief Financial Officer 
610-660-5647


Register |  Password |  Feedback |  Copyright |  Usage Agreement |  Privacy Policy |  Advertising |  About Us |  Contact Us |  FAQ 

Past performance is not indicative of future results

StockSelector.com, the StockSelector.com logo, and News Selects are trademarks of StockSelector.com.
Copyright © 1998 - 2019 StockSelector.com. All rights reserved.