StockSelector.com
  Research, Select, & Monitor Wednesday, October 21, 2020 12:38:55 AM ET  
Trade Ideas The Market Industries Stocks Portfolio

 
Ticker Lookup
Republic First Bancorp, Inc.$2.26$.02.89%

  Quote | Ranking | Chart | Valuations | Sentiment | Industry | News | Earnings | Analysts | More...

Your Target?

 Republic First Bancorp, Inc. Reports First Quarter Financial Results Loans Grow 27% and Deposits Increase by 19%
   Wednesday, April 29, 2020 8:00:00 AM ET

PHILADELPHIA, April 29, 2020 (GLOBE NEWSWIRE) -- Republic First Bancorp, Inc. (NASDAQ: FRBK), the holding company for Republic Bank, today announced its financial results for the period ended March 31, 2020.

Q1-2020 Financial Highlights

  • Total loans grew $405 million, or 27%, to $1.9 billion as of March 31, 2020 compared to $1.5 billion at March 31, 2019.
     
  • Total deposits increased by $466 million, or 19%, to $2.9 billion as of March 31, 2020 compared to $2.5 billion as of March 31, 2019.
     
  • New stores opened since the beginning of the “Power of Red is Back” expansion campaign are currently growing deposits at an average rate of $24 million per year, while the average deposit growth for all stores over the last twelve months was approximately $16 million per store.
     
  • Profitability improved compared to the previous quarter as the reported net loss declined to $0.6 million, or ($0.01) per share, for the three months ended March 31, 2020 compared to a net loss of $2.5 million, or ($0.04) per share for the three months ended December 31, 2019.
     
  • Cost control initiatives identified by management have begun to take effect as non-interest expense declined for the second consecutive quarter.

Harry D. Madonna, President and Chief Executive Officer of Republic First Bancorp said:

“Net income during 2019 was negatively impacted by the challenging nature of the interest rate environment and costs required to initiate our expansion into New York City. We are pleased with the progress we have made in the early stages of 2020 to control expenses and improve profitability. In addition, the net interest margin improved quarter to quarter for the first time in two years. Republic Bank will continue to be a source of strength for the community as we work through the effects of the COVID-19 crisis. As a leader in the SBA PPP Loan Program, we are positioned for strong growth in loans and deposits driven by the new relationships we have developed through this program.”

Over the last several weeks the “Power of Red is Back” expansion campaign has shifted its focus to serve the needs of small businesses in our community. The Paycheck Protection Program (PPP) included in the CARES Act authorized financial institutions to make loans to companies that have been impacted by the devastating economic effects of the coronavirus (COVID-19) pandemic. Republic responded by quickly developing a process to accept applications for the program not only from its valued small business customers, but from non-customers throughout the community as well.

PPP Loan Program Highlights

Republic Bank has actively participated in the SBA PPP Loan Program by accepting applications for existing and new customers.

As of April 28, 2020 Republic has:

  • Obtained SBA approval for 72% of the 4,300 PPP applications received
     
  • With an average loan size of $213 thousand
     
  • Which amounts to $661 million in loan balances
     
  • Representing 35% of Republic Bank’s total loans as of March 31, 2020
     
  • With an average fee of approximately 3% earned by Republic
     
  • And arranged for funding for this program to be provided through the Federal Reserve PPP Lending Facility, which will result in exclusion of the PPP asset balances from the leverage ratio calculation.

We will continue to submit applications to the SBA for approval until the second round of funding is depleted.

More than 25% of the applications that we obtained SBA approval on were for small businesses that were not existing customers of Republic Bank. Our participation in this program has already resulted in many new business accounts expanding the Power of RED!                                  

Vernon W. Hill, II, Chairman of Republic First Bancorp said:

“We have consistently stated that it is our goal to deliver best in class service across all delivery channels…..in-store, by phone, online and mobile options....as we strive to create new FANS each and every day.  Our commitment to assist small businesses during this unprecedented time of need reinforces our unwavering dedication to this goal. I could not be more proud of the effort that our team has put forth to provide access to financial assistance to businesses most affected by the coronavirus and the current state of our economy.”



COVID-19 Response Efforts

The Republic Bank management team has taken a number of steps to mitigate the potential spread of the coronavirus and to assist our customers, employees and other members of the community during this pandemic crisis. In addition to other actions, we have:

  • Temporarily closed the lobbies in all of our suburban store locations. However, drive-thru lanes remain open for all transactions including new account openings.
     
  • Encouraged customers to utilize our online, mobile and telephone banking systems. In addition, we continue to offer more than 55,000 surcharge free ATM machines to all of our customers.
     
  • Directed our commercial lenders to contact each of their customers to discuss the impact of the current economic conditions on their business and to develop a plan for assistance if required.
     
  • Changed the Annual Shareholder Meeting to be held on April 29, 2020 to a virtual meeting only.

Loss Mitigation and Loan Portfolio Analysis

Management has taken a proactive approach to analyze and prepare for the potential challenges to be faced as the effects of the economic shutdown begin to unfold. A detailed analysis of loan concentrations and segments that may represent the areas of highest risk has been prepared. Our commercial lending team has initiated contact with a majority of our loan customers to discuss the impact that this pandemic crisis has had on their businesses to date and the expected ramifications that could be felt in the future. We have initiated payment deferrals for all customers that have an immediate need for assistance.

We believe the combination of ongoing communication with our customers, loan payment deferrals, increased focus on risk management practices, and access to government programs such as the PPP Program should help mitigate potential future period losses. At this time we do expect the provision for loan losses and charge-offs to increase in the coming quarters, but more time is needed to fully understand the magnitude and length of the economic downturn and the full impact on our loan portfolio.

Financial Summary for the Period Ended March 31, 2020

A summary of the financial results for the period ended March 31, 2020 can be found in the following tables:

($ in millions, except per share data)         
  03/31/20 03/31/19 YOY
Change
 12/31/19 QTD
Change
 
            
Assets $  3,300 $  2,805 18% $  3,341   (1%) 
Loans    1,882   1,477 27%    1,748   8% 
Deposits    2,944   2,479 19%    2,999   (2%) 
            


             
  Three Months Ended Three Months Ended
  03/31/20 12/31/19 Change 03/31/20 03/31/19 Change
Total Revenue $   33.8  $  32.1  5% $   33.8  $  30.5  11%
Net Income (Loss)   (0.6)    (2.5) 76%   (0.6)    0.4  (239%)
Net Income (Loss) per Share $(0.01) $  (0.04) 75% $(0.01) $  0.01  (200%)
Net Interest Margin  2.76%  2.67%    2.76%  3.00%  
             
  • Total assets increased by $495 million, or 18%, to $3.3 billion as of March 31, 2020 compared to $2.8 billion as of March 31, 2019.
     
  • Demand deposits represent the fastest growing segment of the Company’s deposit base. These deposits grew by $327 million to $2.0 billion over the last 12 months, including growth of 29% in non-interest bearing demand deposit balances.
     
  • We have thirty convenient store locations open today. During the first quarter of 2020 we opened a new store in Northfield, NJ. Construction is ongoing on a site in Bensalem, PA. There are also multiple sites in various stages of development for future store locations.
     
  • Profitability improved quarter to quarter as we reported a loss of $0.6 million, or ($0.01) per share, for the three months ended March 31, 2020 compared to a net loss of $2.5 million, or $(0.04) per share for the three months ended December 31, 2019.  We reported net income of $0.4 million, or $0.01 per share, for the three months ended March 31, 2019.
     
  • The net interest margin increased by 9 basis points to 2.76% for the three months ended March 31, 2020 compared to 2.67% for the three months ended December 31, 2019.
     
  • During the first quarter we entered into a branding agreement with Visa to convert all ATM and Debit cards which will provide a number of opportunities to enhance revenue growth in the coming years.
     
  • The Company has elected to defer the adoption of CECL as permitted by the CARES Act approved by Congress.
     
  • Asset quality improved year over year as the ratio of non-performing assets to total assets declined to 0.46% as of March 31, 2020 compared to 0.60% as of March 31, 2019.
     
  • The Company’s residential mortgage division, Oak Mortgage, is serving the home financing needs of customers throughout its footprint. The Oak Mortgage team has originated more than $470 million in mortgage loans over the last twelve months.
     
  • Meeting the needs of small business customers continued to be an important part of our lending strategy.  More than $11 million in new SBA loans were originated during the three month period ended March 31, 2020. We continue to be one of the top SBA lender in our market area based on the dollar volume of loan originations.
     
  • The Company’s Total Risk-Based Capital ratio was 11.76% and Tier I Leverage Ratio was 7.67% at March 31, 2020.
     
  • Book value per common share increased to $4.28 as of March 31, 2020 compared to $4.22 as of March 31, 2019.

Income Statement

The major components of the income statement are as follows (dollars in thousands, except per share data):

 Three Months Ended
 03/31/20 12/31/19 % Change 03/31/19 % Change
Net Interest Income$  20,754  $  19,914  4% $  19,140 8%
Non-interest Income 6,545   5,213  26%  4,945 32%
Provision for Loan Losses 950   1,155  (18%)  300 217%
Non-interest Expense 27,272   27,488  (1%)  23,267 17%
Income (Loss) Before Taxes (923)  (3,516) 74%  518 (278%)
Provision (Benefit) for Taxes   (330)  (1,031) 68%  92 (459%)
Net Income (Loss) (593)  (2,485) 76%  426 (239%)
          
Net Income (Loss) per Share$  (0.01) $   (0.04) 75% $  0.01 (200%)

We reported a net loss of $593 thousand, or ($0.01) per share, for the three month period ended March 31, 2020, compared to net income of $426 thousand, or $0.01 per share, for the three month period ended March 31, 2019

Interest income increased by $1.8 million, or 7%, to $27.3 million for the quarter ended March 31, 2020 compared to $25.5 million for the quarter ended March 31, 2019. The increase in interest income is attributable to the growth in interest-earning assets over the last twelve months driven by the Company’s “Power of Red is Back” expansion strategy. Interest expense increased by $150 thousand, or 2%, to $6.5 million for the quarter ended March 31, 2020 compared to $6.4 million for the quarter ended March 31, 2019. We experienced margin compression throughout 2019 as a result of the flattening of the yield curve. The net interest margin for the three month period ended March 31, 2020 decreased by 24 basis points to 2.76% compared to 3.00% for the three month period ended March 31, 2019. However, for the first time in over two years the net interest margin has increased on a quarter to quarter basis.

Non-interest income increased by $1.6 million, or 32%, to $6.5 million for the three month period ended March 31, 2020, compared to $4.9 million for the three month period ended March 31, 2019. The increase is attributable to higher service fees on deposit accounts which is driven by growth in deposit balances and an increase in the number of deposit accounts, mortgage banking income driven by mortgage loan originations, gains on sales of SBA loans, along with gains on the sale of investment securities.

Non-interest expenses increased by 17%, to $27.3 million during the quarter ended March 31, 2020 compared to $23.3 million during the quarter ended March 31, 2019. The growth in expenses were mainly caused by an increase in salaries and employee benefits driven by annual merit increases along with increased staffing levels related to our growth and expansion strategy. Occupancy and equipment expenses associated with the growth strategy also contributed to the increase in non-interest expenses. During 2019 we began to incur costs related to our entrance into New York City as we initiated our expansion into this new market. We hired a management and lending team and commenced rent payments for the build out of our store locations. We opened our first two stores in New York during the latter part of 2019.  These stores have begun to generate loans and deposits resulting in revenue to support our expansion initiative there.

The benefit for income taxes was $330 thousand for the three month period ended March 31, 2020 compared to a provision for income taxes in the amount of $92 thousand for the three month period ended March 31, 2019.

Balance Sheet

The major components of the balance sheet are as follows (dollars in thousands):

 

Description
 

03/31/20
 

03/31/19
% Change 

12/31/19
% Change
      
Total assets$3,300,416$2,805,060  18%$3,341,290(1%)
Total loans (net) 1,871,820 1,469,18627% 1,738,9298%
Total deposits 2,944,479 2,478,95319% 2,999,163(2%)

Total assets increased by $495.4 million, or 18%, as of March 31, 2020 when compared to March 31, 2019.  Deposits grew by $465.5 million to $2.9 billion as of March 31, 2020 compared to $2.5 billion as of March 31, 2019. The number of deposit accounts has grown by 25% during the past twelve months. The strong growth in assets, loans and deposits has been driven by the addition of new stores and the successful execution of the Company’s aggressive growth strategy referred to as “The Power of Red is Back.”

Deposits

Deposits by type of account are as follows (dollars in thousands):

 

 

Description
 

 

03/31/20
 

 

03/31/19
 

% Change
 

 

12/31/19
 

Change
1st Qtr 2020 Cost of Funds
       
Demand noninterest-bearing$676,482 $525,645  29%$661,431   2%0.00%
Demand interest-bearing 1,276,816 1,101,129 16% 1,352,360   (6%)1.03%
Money market and savings 768,550 691,351  11% 761,793   (1%)0.95%
Certificates of deposit 222,631 160,828 38% 223,579   -%2.17%
Total deposits$2,944,479$2,478,953   19%$2,999,163   (2%)0.87%
       

Deposits increased to $2.9 billion at March 31, 2020 compared to $2.5 billion at March 31, 2019 as we move forward with our growth strategy to increase the number of stores and expand the reach of our banking model which focuses on high levels of customer service and convenience and drives the gathering of low-cost, core deposits. We recognized strong growth in demand deposit balances, including an increase in non-interest bearing demand deposits of 29%, year over year as a result of the successful execution of our strategy.

Lending

Loans by type are as follows (dollars in thousands):

 

Description
 

03/31/20
% of Total 

03/31/19
% of Total 

12/31/19
% of Total
       
Commercial and industrial$241,75413%$204,63714%$223,90613%
Owner occupied real estate 436,49923% 376,84526% 424,40024%
Commercial real estate  668,46236%  527,00436%  613,63135%
Construction and land development 144,2158% 124,1248% 121,3957%
Residential mortgage 287,42515% 151,74810% 263,44415%
Consumer and other 103,6825% 92,7286% 101,4196%
Gross loans$1,882,037100%$1,477,086100%$1,748,195100%
       

Gross loans increased by $405 million, or 27%, to $1.9 billion at March 31, 2020 compared to $1.5 billion at March 31, 2019 as a result of the steady flow in quality loan demand over the last twelve months and continued success with the relationship banking model. The Company experienced strong growth across all loan categories.

Asset Quality

The Company’s asset quality ratios are highlighted below:

  Three Months Ended
 03/31/2012/31/1903/31/19
    
Non-performing assets / capital and reserves6%5%7%
Non-performing assets / total assets0.46%0.42%0.60%
Quarterly net loan charge-offs / average loans0.00%0.09%0.28%
Allowance for loan losses / gross loans0.54%0.53%0.53%
Allowance for loan losses / non-performing loans72%75%74%

The percentage of non-performing assets to total assets decreased to 0.46% at March 31, 2020, compared to 0.60% at March 31, 2019.  The ratio of non-performing assets to capital and reserves decreased to 6% at March 31, 2020 compared to 7% at March 31, 2019 primarily as a result of decreases in non-performing assets over the last 12 months.

Capital

The Company’s capital ratios at March 31, 2020 were as follows:

 Actual
03/31/20
Bancorp
Actual
03/31/20
Bank
Regulatory
Guidelines

“Well Capitalized”
    
Leverage Ratio  7.67%  7.38%5.00%
Common Equity Ratio  10.81%  10.88%6.50%
Tier 1 Risk Based Capital  11.30%  10.88%8.00%
Total Risk Based Capital  11.76%  11.33%10.00%
Tangible Common Equity  7.50%  7.40%n/a 

Total shareholders’ equity increased to $252 million at March 31, 2020 compared to $248 million at March 31, 2019. Book value per common share increased to $4.28 at March 31, 2020 compared to $4.22 per share at March 31, 2019.

Analyst and Investor Call

An analyst and investor call will be held on the following date and time:

Date:April 29, 2020
Time:11:00am (EDT)
From the U.S. dial:(866) 294-4838 [US Toll Free] or
 (847) 944-7303 [US Toll]
Participant Pin:8965 841#
  
An operator will assist you in joining the call.

About Republic Bank

Republic Bank, a subsidiary of Republic First Bancorp, Inc., is a full-service, state-chartered commercial bank, whose deposits are insured up to the applicable limits by the Federal Deposit Insurance Corporation (FDIC). The Bank provides diversified financial products through its thirty stores located in Greater Philadelphia, Southern New Jersey and New York City.  Republic Bank stores are open 7 days a week, 361 days a year, with extended lobby and drive-thru hours providing customers with some of the most convenient hours compared to any bank in its market.  The Bank offers free checking, free coin counting, ATM/Debit cards issued on the spot and access to more than 55,000 surcharge free ATMs worldwide via the Allpoint Network. The Bank also offers a wide range of residential mortgage products through its mortgage division which does business under the name of Oak Mortgage Company. For more information about Republic Bank, visit www.myrepublicbank.com .

Forward Looking Statements

The Company may from time to time make written or oral “forward-looking statements”, including statements contained in this release and in the Company's filings with the Securities and Exchange Commission. The forward-looking statements contained herein, are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected in the forward-looking statements.  For example, risks and uncertainties can arise with changes in: general economic conditions, including turmoil in the financial markets and related efforts of government agencies to stabilize the financial system; the adequacy of our allowance for loan losses and our methodology for determining such allowance; adverse changes in our loan portfolio and credit risk-related losses and expenses; concentrations within our loan portfolio, including our exposure to commercial real estate loans, and to our primary service area; changes in interest rates; business conditions in the financial services industry, including competitive pressure among financial services companies, new service and product offerings by competitors, price pressures and similar items; deposit flows; loan demand; the regulatory environment, including evolving banking industry standards, changes in legislation or regulation; impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act; our securities portfolio and the valuation of our securities; accounting principles, policies and guidelines as well as estimates and assumptions used in the preparation of our financial statements; rapidly changing technology; litigation liabilities, including costs, expenses, settlements and judgments; the effects of health emergencies, including the spread of infectious diseases and pandemics; and other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services.  You should carefully review the risk factors described in the Form 10-K for the year ended December 31, 2019 and other documents the Company files from time to time with the Securities and Exchange Commission. The words “would be,” “could be,” “should be,” “probability,” “risk,” “target,” “objective,” “may,” “will,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and similar expressions or variations on such expressions are intended to identify forward-looking statements. All such statements are made in good faith by the Company pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as may be required by applicable law or regulations.

Source: Republic First Bancorp, Inc.

Contact:  Frank A. Cavallaro, CFO
(215) 735-4422

Republic First Bancorp, Inc.
         
Consolidated Balance Sheets       
(Unaudited)         
            
      March 31, December 31, March 31, 
(dollars in thousands, except per share amounts) 2020   2019   2019  
            
ASSETS         
 Cash and due from banks $32,581  $41,928  $31,511  
 Interest-bearing deposits and federal funds sold 23,936   126,391   54,394  
  Total cash and cash equivalents 56,517   168,319   85,905  
            
 Securities - Available for sale  497,511   539,042   287,694  
 Securities - Held to maturity  611,914   644,842   742,435  
 Restricted stock   2,746   2,746   2,097  
  Total investment securities  1,112,171   1,186,630   1,032,226  
            
 Loans held for sale   16,820   13,349   15,742  
            
 Loans receivable   1,882,037   1,748,195   1,477,086  
 Allowance for loan losses  (10,217)  (9,266)  (7,900) 
  Net loans    1,871,820   1,738,929   1,469,186  
            
 Premises and equipment  119,893   116,956   94,390  
 Other real estate owned  1,144   1,730   6,088  
 Other assets   122,051   115,377   101,523  
            
 Total Assets  $3,300,416  $3,341,290  $2,805,060  
            
            
LIABILITIES         
 Non-interest bearing deposits $676,482  $661,431  $525,645  
 Interest bearing deposits  2,267,997   2,337,732   1,953,308  
  Total deposits   2,944,479   2,999,163   2,478,953  
            
 Subordinated debt   11,267   11,265   11,260  
 Other liabilities   92,554   81,694   66,462  
            
 Total Liabilities   3,048,300   3,092,122   2,556,675  
            
SHAREHOLDERS' EQUITY       
 Common stock - $0.01 par value  594   594   593  
 Additional paid-in capital  272,639   272,039   270,155  
 Accumulated deficit   (12,809)  (12,216)  (8,290) 
 Treasury stock at cost   (3,725)  (3,725)  (3,725) 
 Stock held by deferred compensation plan (183)  (183)  (183) 
 Accumulated other comprehensive loss (4,400)  (7,341)  (10,165) 
            
 Total Shareholders' Equity  252,116   249,168   248,385  
            
            
 Total Liabilities and Shareholders' Equity$3,300,416  $3,341,290  $2,805,060  
            


Republic First Bancorp, Inc.
        
Consolidated Statements of Income      
(Unaudited)         
            
      Three Months Ended 
      March 31, December 31, March 31, 
(in thousands, except per share amounts) 2020   2019   2019 
            
INTEREST INCOME        
 Interest and fees on loans $20,173  $19,421  $17,800 
 Interest and dividends on investment securities 6,821   6,531   7,383 
 Interest on other interest earning assets 289   940   336 
  Total interest income  27,283   26,892   25,519 
            
INTEREST EXPENSE        
 Interest on deposits   6,425   6,869   6,014 
 Interest on borrowed funds  104   109   365 
  Total interest expense  6,529   6,978   6,379 
            
 Net interest income   20,754   19,914   19,140 
 Provision for loan losses  950   1,155   300 
            
 Net interest income after provision for loan losses 19,804   18,759   18,840 
            
NON-INTEREST INCOME       
 Service fees on deposit accounts  2,064   2,091   1,612 
 Mortgage banking income  2,458   2,077   2,220 
 Gain on sale of SBA loans  649   594   502 
 Gain on sale of investment securities 841   -   322 
 Other non-interest income  533   451   289 
  Total non-interest income  6,545   5,213   4,945 
            
NON-INTEREST EXPENSE       
 Salaries and employee benefits  13,381   13,510   12,359 
 Occupancy and equipment  5,297   5,077   4,015 
 Legal and professional fees  930   1,036   707 
 Foreclosed real estate   282   456   337 
 Regulatory assessments and related fees 630   324   421 
 Other operating expenses  6,752   7,085   5,428 
  Total non-interest expense  27,272   27,488   23,267 
            
Income (loss) before provision (benefit) for income taxes (923)  (3,516)  518 
            
Provision (benefit) for income taxes  (330)  (1,031)  92 
            
Net income (loss)  $(593) $(2,485) $426 
            
            
Net Income (Loss) per Common Share      
 Basic   $(0.01) $(0.04) $0.01 
 Diluted   $(0.01) $(0.04) $0.01 
            
Average Common Shares Outstanding      
 Basic    58,848   58,843   58,805 
 Diluted    58,848   58,843   59,587 


Republic First Bancorp, Inc.                 
Average Balances and Net Interest Income              
(unaudited)                  
                   
                   
                   
  For the three months ended For the three months ended For the three months ended
(dollars in thousands) March 31, 2020 December 31, 2019 March 31, 2019
                   
    Interest     Interest     Interest  
  Average Income/ Yield/ Average Income/ Yield/ Average Income/ Yield/
  Balance Expense Rate Balance Expense Rate Balance Expense Rate
Interest-earning assets:                  
                   
Federal funds sold and other                 
interest-earning assets $81,339 $289 1.43% $228,292 $940 1.63% $55,369 $336 2.46%
Securities  1,156,504  6,826 2.36%  1,090,736  6,539 2.40%  1,085,910  7,420 2.73%
Loans receivable  1,808,382  20,319 4.52%  1,658,917  19,538 4.67%  1,468,640  17,911 4.95%
Total interest-earning assets 3,046,225  27,434 3.62%  2,977,945  27,017 3.60%  2,609,919  25,667 3.99%
                   
Other assets  260,829      261,875      190,855    
                   
Total assets $3,307,054     $3,239,820     $2,800,774    
                   
Interest-bearing liabilities:                  
                   
Demand non interest-bearing$644,601     $619,075     $512,172    
Demand interest-bearing  1,337,646  3,421 1.03%  1,309,205  3,725 1.13%  1,113,758  3,938 1.43%
Money market & savings  752,510  1,783 0.95%  745,707  1,902 1.01%  675,506  1,452 0.87%
Time deposits  226,185  1,221 2.17%  222,116  1,242 2.22%  153,832  624 1.65%
Total deposits  2,960,942  6,425 0.87%  2,896,103  6,869 0.94%  2,455,268  6,014 0.99%
                   
Total interest-bearing deposits 2,316,341  6,425 1.12%  2,277,028  6,869 1.20%  1,943,096  6,014 1.26%
                   
Other borrowings  11,952  104 3.50%  11,264  109 3.84%  46,969  365 3.15%
      .            
                   
Total interest-bearing liabilities  2,328,293  6,529 1.13%  2,288,292  6,978 1.21%  1,990,065  6,379 1.30%
Total deposits and                  
other borrowings  2,972,894  6,529 0.88%  2,907,367  6,978 0.95%  2,502,237  6,379 1.03%
                   
                   
Non interest-bearing liabilities 84,211      82,515      52,037    
Shareholders' equity  249,949      249,938      246,500    
Total liabilities and                  
shareholders' equity $3,307,054     $3,239,820     $2,800,774    
                   
Net interest income   $20,905     $20,039     $19,288  
Net interest spread     2.49%     2.39%     2.69%
                   
Net interest margin     2.76%     2.67%     3.00%
                   
                   
Note: The above tables are presented on a tax equivalent basis.            


Republic First Bancorp, Inc.      
Summary of Allowance for Loan Losses and Other Related Data   
(unaudited)      
       
       
   Three months ended 
 March 31, December 31, March 31, 
(dollars in thousands) 2020   2019   2019  
       
       
Balance at beginning of period$9,266  $8,467  $8,615  
       
Provision charged to operating expense 950   1,155   300  
  10,216   9,622   8,915  
       
Recoveries on loans charged-off:      
Commercial 17   5   1  
Consumer 6   2   1  
Total recoveries 23   7   2  
       
Loans charged-off:      
Commercial -   (354)  (929) 
Consumer (22)  (9)  (88) 
       
Total charged-off (22)  (363)  (1,017) 
       
Net (charge-offs) recoveries 1   (356)  (1,015) 
       
Balance at end of period$10,217  $9,266  $7,900  
       
       
Net (charge-offs) recoveries as a percentage     
of average loans outstanding (0.00%)  0.09%  0.28% 
       
Allowance for loan losses as a percentage      
of period-end loans 0.54%  0.53%  0.53% 


Republic First Bancorp, Inc.          
Summary of Non-Performing Loans and Assets        
(unaudited)         
          
 March 31, December 31, September 30, June 30, March 31,
(dollars in thousands) 2020   2019   2019   2019   2019 
          
Non-accrual loans:         
Commercial real estate$12,060  $10,569  $10,180  $7,545  $8,096 
Consumer and other 2,125   1,844   1,743   1,777   836 
Total non-accrual loans 14,185   12,413   11,923   9,322   8,932 
          
Loans past due 90 days or more         
and still accruing -   -   129   -   1,744 
          
Total non-performing loans 14,185   12,413   12,052   9,322   10,676 
          
Other real estate owned 1,144   1,730   6,653   6,406   6,088 
          
Total non-performing assets$15,329  $14,143  $18,705  $15,728  $16,764 
          
          
Non-performing loans to total loans 0.75%  0.71%  0.77%  0.62%  0.72%
          
Non-performing assets to total assets 0.46%  0.42%  0.61%  0.53%  0.60%
          
Non-performing loan coverage 72.03%  74.65%  70.25%  86.42%  74.00%
          
Allowance for loan losses as a percentage         
of total period-end loans 0.54%  0.53%  0.54%  0.53%  0.53%
          
Non-performing assets / capital plus         
allowance for loan losses 5.84%  5.47%  7.21%  6.06%  6.54%

 

Logo.JPG

Source: Republic First Bancorp, Inc.


Register |  Password |  Feedback |  Copyright |  Usage Agreement |  Privacy Policy |  Advertising |  About Us |  Contact Us |  FAQ 

Past performance is not indicative of future results

StockSelector.com, the StockSelector.com logo, and News Selects are trademarks of StockSelector.com.
Copyright © 1998 - 2020 StockSelector.com. All rights reserved.