StockSelector.com
  Research, Select, & Monitor Sunday, July 21, 2019 3:24:21 PM ET  
Trade Ideas The Market Industries Stocks Portfolio

 
Ticker Lookup
Lazard Ltd$36.39$.25.69%

  Quote | Ranking | Chart | Valuations | Sentiment | Industry | News | Earnings | Analysts | More...

Your Target?

 Lazard Ltd Reports Full-Year and Fourth-Quarter 2016 Results
   Thursday, February 02, 2017 6:49:02 AM ET

Lazard Ltd (LAZ ):

-- Net income per share, as adjusted(1), of $3.09 (diluted) for full-year 2016, compared to $3.60 (diluted) for 2015(2). On a U.S. GAAP basis, net income per share of $2.92 (diluted) for full-year 2016, which included a net charge of $0.17, compared to $7.40 (diluted) for 2015, which included a net benefit of $3.80 (primarily tax-related)(2). Full-year 2016 pre-tax income per share (diluted), as adjusted(1), down 6% from 2015

-- Net income per share, as adjusted(1), of $1.13 (diluted) for the fourth quarter of 2016, compared to $0.92 (diluted) in 2015(2). On a U.S. GAAP basis, net income per share of $0.96 (diluted) for the fourth quarter of 2016, compared to $1.18 (diluted) in 2015, including one-time items in both periods(2)



-- Operating revenue(1) of $2,344 million for 2016, down 2% from full-year 2015. Record quarterly operating revenue of $685 million, up 15% from fourth-quarter 2015

-- Financial Advisory: Record annual and quarterly operating revenue of $1,301 million and $405 million, up 2% and 22%, respectively, from prior-year periods. M&A and Other Advisory operating revenue of $1,031 million for 2016, down 7% from full-year 2015; record quarterly operating revenue of $331 million, up 17% from fourth-quarter 2015. Restructuring 2016 operating revenue of $202 million, up 91% from full-year 2015

-- Asset Management: Annual and quarterly operating revenue of $1,031 million and $275 million, down 5% and up 6%, respectively, from prior-year periods. Fourth-quarter 2016 management fees of $250 million, down 1% from third-quarter 2016. Assets under management of $198 billion as of December 31, 2016, up 6% from December 31, 2015, and down 4% from September 30, 2016. Net inflows of $160 million for full-year 2016 and net outflows of $2.7 billion for fourth-quarter 2016

-- Special dividend of $1.20 per share declared on February 1, 2017. Return of capital to shareholders totaling $692 million(3) in 2016

                                                                                                                                                                                                                                          
($ in millions, except                                                                                                                                       Year Ended Dec. 31,                                                                                                                                                                                                                                                   Quarter Ended Dec. 31,
per share data and AUM)
                                                                     2016        2015     %’16-’15                                                                  2016       2015     %’16-’15
                                                                  -------------------- -----                                           -------------------- -----                                           ---------------------------------------------------------------                                                               -------------------- ----                                           -------------------- ----                                           ----------------------------------------------------------------
Net Income
-----------------------
U.S. GAAP                                                                            $   388                                                              $   986                                                                       (61 )%                                                                                                               $  128                                                              $  158                                                                       (19 )%
     Per share, diluted                                                              $  2.92                                                              $  7.40                                                                       (61 )%                                                                                                               $ 0.96                                                              $ 1.18                                                                       (19 )%
Adjusted(1,2)                                                                        $   410                                                              $   480                                                                       (15 )%                                                                                                               $  150                                                              $  123                                                                        22 %
     Per share, diluted                                                              $  3.09                                                              $  3.60                                                                       (14 )%                                                                                                               $ 1.13                                                              $ 0.92                                                                        23 %
Operating Revenue(1)
-----------------------
Total operating revenue                                                              $ 2,344                                                              $ 2,380                                                                        (2 )%                                                                                                               $  685                                                              $  598                                                                        15 %
     Financial Advisory                                                              $ 1,301                                                              $ 1,280                                                                         2 %                                                                                                                $  405                                                              $  331                                                                        22 %
     Asset Management                                                                $ 1,031                                                              $ 1,083                                                                        (5 )%                                                                                                               $  275                                                              $  261                                                                         6 %
AUM ($ in billions)
-----------------------
Period end                                                                           $   198                                                              $   186                                                                         6 %
Average                                        $   195                        $   196                                  (1 )%                                                      $  200                        $  188                                   7 %
----------------------- -------------------- -------------------- -------------------- ----- -------------------- -------------------- -------------------- ----- -------------------- -------------------- ------------------------------- ------------------------------ -------------------- -------------------- -------------------- -------------------- ---- -------------------- -------------------- -------------------- ---- -------------------- -------------------- ------------------------------- -------------------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   

Note: Endnotes are on page 12 of this release. A reconciliation of adjusted GAAP to U.S. GAAP is on page 20.

Lazard Ltd (LAZ ) today reported net income, as adjusted(1), of $410 million for the year ended December 31, 2016. Net income per share, as adjusted(1), was $3.09 (diluted), compared to $3.60 per share (diluted) for 2015(2). On a U.S. GAAP basis, net income was $388 million for the year ended December 31, 2016, or $2.92 per share (diluted), which included a net charge of $0.17 per share (diluted), compared to $7.40 per share (diluted) for 2015, which included a net benefit of $3.80 per share (diluted) (primarily tax-related)(2). Pre-tax income per share (diluted), as adjusted(1), was 6% lower than 2015.

Fourth-quarter 2016 net income, as adjusted(1), was $150 million, or $1.13 per share (diluted). Fourth-quarter 2016 net income on a U.S. GAAP basis was $128 million, or $0.96 per share (diluted).

A reconciliation of our U.S. GAAP results to the adjusted results is presented on page 20 of this press release.

"Record operating revenue in the fourth quarter capped a strong year for Lazard," said Kenneth M. Jacobs, Chairman and Chief Executive Officer of Lazard. "We achieved these results in a volatile market environment while investing in the firm to reinforce our competitive advantage and meet the evolving needs of our clients."

"Both of our businesses are well positioned competitively, despite near-term geopolitical and market uncertainty," Mr. Jacobs said. "We are advising business and government leaders on a wide variety of strategic and financial activity in markets around the world. In Asset Management, we continue to serve the sophisticated requirements of our primarily institutional client base, building from a higher base of assets under management than at this time last year."

"We continue to focus on building long-term value for shareholders, with cost discipline and proactive capital management," said Matthieu Bucaille, Chief Financial Officer of Lazard. "In 2016, we increased both share repurchases and dividends."

OPERATING REVENUE

Operating revenue was $2,344 million for the year ended December 31, 2016, down 2% from 2015. Fourth-quarter 2016 operating revenue was a record $685 million, up 15% from fourth-quarter 2015.

Financial Advisory

In the text portion of this press release, we present our Financial Advisory results as Strategic Advisory and Restructuring. Strategic Advisory includes 1) M&A and Other Advisory (Other includes Capital Advisory and Sovereign Advisory) and 2) Capital Raising (includes Capital Markets Advisory and Private Capital Advisory).

Full Year

Financial Advisory operating revenue was a record $1,301 million for 2016, 2% higher than 2015.

Strategic Advisory operating revenue was $1,099 million for 2016, 6% lower than 2015.

During 2016, Lazard remained engaged in highly visible, complex M&A transactions and other advisory assignments, including cross-border transactions, spin-offs, distressed asset sales, capital advisory and sovereign advisory in the Americas, Europe, Asia, Australia and Africa.

Lazard advised or continues to advise on a number of the largest global M&A transactions announced or initiated in 2016, including: Reynolds American on the $49 billion recommended offer from BAT for the remaining 57.8% of Reynolds; Tyco’s $36 billion merger with Johnson Controls; Level 3 Communications on its $34 billion sale to CenturyLink; ARM Holdings on its ?24.3 billion sale to SoftBank Group; Deutsche Borse on its EUR27 billion proposed merger with the London Stock Exchange; and Danone’s $12.5 billion acquisition of WhiteWave.

In Capital Advisory, we advised public and private clients globally, including: DONG Energy on its DKK 19.7 billion initial public offering; Nets, a portfolio company of Advent International and Bain Capital, on its DKK 15.8 billion initial public offering; Action Holding’s EUR1.7 billion debt refinancing; Whiting Petroleum on its $1.1 billion and $477 million high yield debt for convertible private debt exchanges; and Athene Holding’s $1.2 billion initial public offering.

Our Sovereign Advisory business remained active across developed and emerging markets in 2016, including publicly announced assignments for: The Land of Carinthia (Austria); The Kingdom of Bahrain; Refineria del Pacifico (The Republic of Ecuador); The Arab Republic of Egypt; The Hellenic Republic; The Republic of Mozambique; and The Republic of Slovenia.

Restructuring operating revenue was $202 million for 2016, compared to $106 million in 2015. During and since 2016, we have been engaged in a broad range of highly visible and complex restructuring and debt advisory assignments, including publicly announced roles for: Alitalia; Breitburn Energy Partners; Linn Energy; Pacific Exploration & Production; Peabody Energy; and Takata.

Fourth Quarter

Financial Advisory operating revenue was a record $405 million for the fourth quarter of 2016, 22% higher than the fourth quarter of 2015. Strategic Advisory operating revenue was a record $369 million for the fourth quarter of 2016, 23% higher than the fourth quarter of 2015.

Restructuring operating revenue was $36 million for the fourth quarter of 2016, 15% higher than the fourth quarter of 2015.

Please see M&A transactions on which Lazard advised in the fourth quarter, or continued to advise or completed since December 31, 2016, as well as Capital Advisory, Sovereign Advisory and Restructuring assignments, on pages 8 - 11 of this release.

Asset Management

Full Year

Asset Management operating revenue was $1,031 million for 2016, 5% lower than 2015, which included the impact of the disposal of our Australian private equity business(2).

Management fees were $967 million for 2016, 3% lower than 2015, reflecting lower average assets under management (AUM) and a change in the mix of AUM. Incentive fees were $16 million for 2016, compared to $25 million for 2015.

Average AUM was $195 billion for 2016, 1% lower than 2015.

AUM was $198 billion as of December 31, 2016, up 6% from December 31, 2015. Net inflows for 2016 were $160 million.

Fourth Quarter

Asset Management operating revenue was $275 million for the fourth quarter of 2016, 6% higher than the fourth quarter of 2015, primarily driven by an increase in average AUM.

Management fees were $250 million for the fourth quarter of 2016, 4% higher than the fourth quarter of 2015, and 1% lower than the third quarter of 2016. Incentive fees were $12 million in the fourth quarter of 2016, compared to $9 million in the fourth quarter of 2015.

Average AUM for the fourth quarter of 2016 was $200 billion, 7% higher than average AUM for the fourth quarter of 2015 and flat with the third quarter of 2016.

AUM as of December 31, 2016, was 4% lower from September 30, 2016, primarily driven by foreign exchange movement and net outflows of $2.7 billion in the quarter. Net outflows were primarily driven by strategies in our emerging markets and global equity platforms.

OPERATING EXPENSES

Compensation and Benefits

In managing compensation and benefits expense, we focus on annual awarded compensation (cash compensation and benefits plus deferred incentive compensation with respect to the applicable year, net of estimated future forfeitures and excluding charges). We believe annual awarded compensation reflects the actual annual compensation cost more accurately than the GAAP measure of compensation cost, which includes applicable-year cash compensation and the amortization of deferred incentive compensation principally attributable to previous years’ deferred compensation. We believe that by managing our business using awarded compensation with a consistent deferral policy, we can better manage our compensation costs, increase our flexibility in the future and build shareholder value over time.

Adjusted compensation and benefits expense(1) for 2016 was $1,325 million, flat with 2015, with a consistent deferral policy. The corresponding adjusted compensation ratio(1) was 56.5% for 2016, compared to 55.4% for 2015, primarily reflecting higher amortization expense.

Awarded compensation expense(1) for 2016 was $1,309 million, 2% lower than 2015, and in line with the 2% decrease in operating revenue for the same period. The corresponding awarded compensation ratio(1) was 55.8% for 2016, flat with 2015.

We continue to maintain a disciplined approach to compensation, and our goal is to achieve a compensation-to-revenue ratio over the cycle in the mid- to high-50s percentage range on both an awarded and adjusted basis, with consistent deferral policies.

Non-Compensation Expense

Adjusted non-compensation expense(1) for 2016 was $434 million, flat with 2015, reflecting overall cost discipline. The ratio of non-compensation expense to operating revenue(1) was 18.5% for 2016, compared to 18.2% for 2015.

Adjusted non-compensation expense(1) for the fourth quarter of 2016 was $115 million, 1% lower than the fourth quarter of 2015. The ratio of non-compensation expense to operating revenue(1) was 16.8% for the fourth quarter of 2016, compared to 19.3% for the fourth quarter of 2015.

Our goal remains to achieve a non-compensation expense-to-revenue ratio over the cycle of 16% to 20%.

TAXES

The provision for taxes, on an adjusted basis(1), was $127 million for full-year 2016 and $31 million for the fourth quarter of 2016. The effective tax rate on the same basis was 23.7% for full-year 2016, compared to a historically low rate of 16.7% for full-year 2015.

CAPITAL MANAGEMENT AND BALANCE SHEET

Our primary capital management goals include managing debt and returning capital to shareholders through dividends and share repurchases.

In 2016, Lazard returned $692 million to shareholders, which included: $336 million in dividends; $300 million in share repurchases of our Class A common stock; and $56 million in satisfaction of employee tax obligations in lieu of share issuances upon vesting of equity grants.

During 2016, we repurchased 8.6 million shares of our Class A common stock for an average price of $35.11 per share. In line with our objectives, these repurchases have more than offset the potential dilution from our 2015 year-end equity-based compensation awards (net of estimated forfeitures and tax withholding to be paid in cash in lieu of share issuances), which were granted at an average price of $34.42 per share.

On November 1, 2016, our Board of Directors authorized additional share repurchases of up to $236 million, which expires on December 31, 2018. As of January 27, 2017, our remaining share repurchase authorization was $337 million.

In the fourth quarter of 2016, we issued $300 million of 3.625% Senior Notes due 2027, using part of the net proceeds to retire all $98.4 million in principal amount of our outstanding 6.85% Senior Notes due June 2017, and allocating the remaining net proceeds for repurchases of shares of our Class A common stock and for other general corporate purposes.

On February 1, 2017, Lazard declared a quarterly dividend of $0.38 per share, and a special dividend of $1.20 per share on Lazard’s outstanding Class A common stock. The quarterly dividend and the special dividend are payable on February 24, 2017, to stockholders of record on February 13, 2017.

Lazard’s financial position remains strong. As of December 31, 2016, our cash and cash equivalents were $1,159 million, and stockholders’ equity related to Lazard’s interests was $1,236 million.

***

CONFERENCE CALL

Lazard will host a conference call at 8:00 a.m. EST on February 2, 2017, to discuss the company’s financial results for the full year and fourth quarter of 2016. The conference call can be accessed via a live audio webcast available through Lazard’s Investor Relations website at www.lazard.com, or by dialing 1 (888) 401-4669 (U.S. and Canada) or +1 (719) 457-2655 (outside of the U.S. and Canada), 15 minutes prior to the start of the call.

A replay of the conference call will be available by 10:00 a.m. EST on February 2, 2017, via the Lazard Investor Relations website, or by dialing 1 (888) 203-1112 (U.S. and Canada) or +1 (719) 457-0820 (outside of the U.S. and Canada). The replay access code is 2224010.

ABOUT LAZARD

Lazard, one of the world’s preeminent financial advisory and asset management firms, operates from 42 cities across 27 countries in North America, Europe, Asia, Australia, Central and South America. With origins dating to 1848, the firm provides advice on mergers and acquisitions, strategic matters, restructuring and capital structure, capital raising and corporate finance, as well as asset management services to corporations, partnerships, institutions, governments and individuals. For more information on Lazard, please visit www.lazard.com. Follow Lazard at @Lazard.

***

Cautionary Note Regarding Forward-Looking Statements:

This press release contains forward-looking statements. In some cases, you can identify these statements by forward-looking words such as "may", "might", "will", "should", "could", "would", "expect", "plan", "anticipate", "believe", "estimate", "predict", "potential", "target," "goal", or "continue", and the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to known and unknown risks, uncertainties and assumptions about us, may include projections of our future financial performance based on our growth strategies, business plans and initiatives and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by these forward-looking statements.

These factors include, but are not limited to, those discussed in our Annual Report on Form 10-K under Item 1A "Risk Factors," and also discussed from time to time in our reports on Forms 10-Q and 8-K, including the following:

-- A decline in general economic conditions or the global or regional financial markets;

-- A decline in our revenues, for example due to a decline in overall mergers and acquisitions (M&A) activity, our share of the M&A market or our assets under management (AUM);

-- Losses caused by financial or other problems experienced by third parties;

-- Losses due to unidentified or unanticipated risks;

-- A lack of liquidity, i.e., ready access to funds, for use in our businesses; and

-- Competitive pressure on our businesses and on our ability to retain and attract employees at current compensation levels.

Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Neither we nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. We are under no duty to update any of these forward-looking statements after the date of this release to conform our prior statements to actual results or revised expectations and we do not intend to do so.

Lazard Ltd is committed to providing timely and accurate information to the investing public, consistent with our legal and regulatory obligations. To that end, Lazard and its operating companies use their websites to convey information about their businesses, including the anticipated release of quarterly financial results, quarterly financial, statistical and business-related information, and the posting of updates of assets under management in various mutual funds, hedge funds and other investment products managed by Lazard Asset Management LLC and Lazard Freres Gestion SAS. Investors can link to Lazard and its operating company websites through www.lazard.com.

***

FINANCIAL ADVISORY ASSIGNMENTS

Mergers and Acquisitions (Completed in the fourth quarter of 2016)

Among the large, publicly announced M&A Advisory transactions or assignments completed during the fourth quarter of 2016 on which Lazard advised were the following:

-- Anheuser-Busch InBev’s $109 billion acquisition of SABMiller

-- Anheuser-Busch InBev on the $12 billion divestiture of SABMiller’s interest in MillerCoors, including ownership of the Miller brand globally

-- ITC’s $11.3 billion sale to Fortis

-- Special Committee of Independent Directors of SolarCity on the $6.3 billion acquisition of SolarCity by Tesla Motors

-- Anheuser-Busch InBev’s EUR2.6 billion divestiture of SABMiller brands Peroni, Grolsch and Meantime to Asahi

-- Freeport-McMoRan’s $2.15 billion sale of its Deepwater Gulf of Mexico properties to Anadarko Petroleum

-- The Independent Directors of Singapore Telecommunications ("Singtel") in Singtel’s S$2.5 billion acquisition of a 21% stake in Intouch Holdings and a 7.4% stake in Bharti Telecom

-- Xylem’s $1.7 billion acquisition of Sensus

-- Anheuser-Busch InBev on the $1.6 billion divestiture of SABMiller’s stake in China Resources Snow Breweries

-- Nirma Limited’s $1.4 billion acquisition of Lafarge India

-- BGP Holdings’ EUR1.1 billion sale of its German residential platform and portfolio

-- SNI’s acquisition of a stake in Wafa Assurance, valuing Wafa at $1.1 billion

-- Vinci on the consortium acquisition of a 60% stake in Aeroports de Lyon, valuing Aeroports de Lyon at EUR1.0 billion

-- BTG Pactual’s CHF 1.1 billion sale of BSI to EFG International

-- Premier Farnell on its ?868 million sale to Avnet

-- Dover’s $780 million acquisition of Wayne Fueling Systems

-- Freeport-McMoRan’s $742 million sale of its onshore California oil and gas properties to Sentinel Peak Resources

-- Google’s $625 million acquisition of Apigee

-- CHORUS Clean Energy’s EUR547 million combination with Capital Stage

-- gategroup’s acquisition of a controlling stake in Servair, valuing Servair at EUR475 million

-- Xerox’s separation into two publicly traded companies

-- Air Products’ spin-off of its Electronic Materials Division as Versum Materials

-- Altice’s acquisition of Parilis

-- Hoover Container Solutions’ merger with Ferguson Group and CHEP Catalyst & Chemical Containers

-- Oaktree Capital Management’s sale of SGD Pharma to JIC

-- Fort Dearborn’s sale to Advent International

-- SVG Capital’s sale of its investment portfolio to HarbourVest

-- 3i Infrastructure’s acquisition of Infinis

-- Clayton, Dubilier & Rice in the consortium acquisition of BUT

-- Anheuser-Busch InBev on Ambev’s exchange of certain businesses in Latin America with SABMiller

Mergers and Acquisitions (Announced)

Among the ongoing, large, publicly announced M&A transactions and assignments on which Lazard advised during or since the 2016 fourth quarter, or completed since December 31, 2016, are the following:

-- Dow Chemical’s $130 billion merger of equals with DuPont

-- Reynolds American on the $49 billion recommended offer from BAT for the remaining 57.8% of Reynolds

-- Aetna’s $37 billion acquisition of Humana

-- Level 3 Communications on its $34 billion sale to CenturyLink

-- Johnson & Johnson’s $30 billion acquisition of Actelion, with spin-out of new R&D company

-- Deutsche Borse on its EUR27 billion proposed merger with the London Stock Exchange

-- Sanofi and Boehringer Ingelheim’s swap of businesses valued at EUR11.4 billion and EUR6.7 billion, respectively*

-- Danone’s $12.5 billion acquisition of WhiteWave

-- United Arab Shipping Company’s $10.6 billion combination with Hapag-Lloyd

-- Safran’s EUR9.7 billion acquisition of Zodiac Aerospace

-- Harman’s $8.9 billion sale to Samsung

-- Anheuser-Busch InBev’s EUR7.3 billion sale of former SABMiller’s Central and Eastern European business to Asahi

-- WGL Holdings’ $6.4 billion sale to AltaGas

-- Banca Popolare di Milano’s EUR5.5 billion merger with Banco Popolare*

-- ARIAD’s $5.2 billion sale to Takeda

-- EDF’s EUR4.1 billion sale of a 49.9% stake in RTE to Caisse des Depots and CNP Assurances

-- Dynegy on the formation of a joint venture with Energy Capital Partners for the $3.3 billion acquisition of ENGIE’s U.S. fossil portfolio, and subsequent buyout of Energy Capital Partners’ interest in the joint venture for $750 million

-- Air Products’ $3.8 billion sale of its Performance Materials Division to Evonik*

-- Anheuser-Busch InBev’s $3.2 billion transition of its 54.5% stake in Coca-Cola Beverages Africa to The Coca-Cola Company

-- Genworth Financial’s $2.7 billion sale to China Oceanwide

-- Stichting Continuiteit Delta Lloyd on NN Group’s EUR2.5 billion recommended offer for Delta Lloyd

-- Safran’s EUR2.4 billion sale of its Identity and Security activities to Advent International

-- TIAA’s $2.5 billion acquisition of EverBank

-- Vedanta Limited’s $2.3 billion merger with Cairn India

-- WestRock’s $2.3 billion acquisition of Multi Packaging Solutions

-- Allstate’s $1.4 billion acquisition of SquareTrade*

-- Canyon Bridge’s $1.3 billion acquisition of Lattice Semiconductor

-- L’Oreal’s $1.3 billion acquisition of CeraVe and two other brands from Valeant Pharmaceuticals

-- VocaLink on its sale to MasterCard for up to $1.2 billion

-- WestRock’s $1.05 billion sale of its Home, Health & Beauty business to Silgan

-- Astorg’s EUR880 million sale of Kerneos to Imerys

-- SPIE’s EUR850 million acquisition of SAG

-- Fyffes’ EUR846 million sale to Sumitomo

-- Sumitomo Dainippon Pharma’s acquisition of Tolero Pharmaceuticals for up to $780 million*

-- Harris’ $690 million sale of its government IT services business to Veritas Capital

-- Haldex’s SEK 5.5 billion sale to Knorr-Bremse

-- Baxter’s $625 million acquisition of Claris Injectables

-- Van Gansewinkel’s EUR562 million merger with Shanks Group

-- Unilever’s $575 million sale of its AdeS soy-based beverage business to Coca-Cola FEMSA and The Coca-Cola Company

-- OHL Desarrollos’ sale of a majority stake in Mayakoba Hotels to RLH Properties, valuing Mayakoba at $500 million

-- Sapec Group’s EUR456 million sale of its Agro Business to Bridgepoint

-- Varde Partners’ sale of NewDay to Cinven and CVC Capital Partners*

-- Equistone’s sale of Unither to a consortium led by Ardian

*Transaction completed since December 31, 2016

Capital Advisory

Among the publicly announced Capital Advisory transactions or assignments on which Lazard advised during the fourth quarter of 2016 were the following:

-- Action Holding’s EUR1.7 billion debt refinancing

-- Athene Holding’s $1.2 billion initial public offering

-- EQT Partners on the SEK 5.1 billion secondary disposal of a stake in Dometic

-- SIA’s EUR500 million acquisition financing

-- DNA Oyj’s EUR415 million initial public offering

-- Fila Korea on its purchase of an additional stake in Acushnet Holdings and on the $378 million initial public offering of Acushnet

-- trivago’s $330 million initial public offering

-- Archer-Daniels-Midland Company’s A$387 million sale of its 19.9% stake in GrainCorp

Sovereign Advisory

Among the publicly announced Sovereign Advisory assignments on which Lazard advised during or since the fourth quarter of 2016 were the following:

-- The State of Alaska

-- The Land of Carinthia (Austria)

-- Southern Gas Corridor CJSC of Azerbaijan

-- The Kingdom of Bahrain

-- Alucam (The Republic of Cameroon)

-- The Democratic Republic of the Congo

-- The Republic of the Congo

-- Refineria del Pacifico (The Republic of Ecuador)

-- The Arab Republic of Egypt

-- The Federal Democratic Republic of Ethiopia

-- The Gabonese Republic

-- Sotrader (joint venture between the government of Gabon and Olam International)

-- The Hellenic Republic

-- airBaltic (majority owned by the government of Latvia)

-- The Republic of Mozambique

-- The Sultanate of Oman

-- The Republic of Serbia

-- Ukraine and certain sub-sovereign entities

-- The Republic of Zimbabwe

Restructuring and Debt Advisory Assignments

Publicly announced restructuring and debtor or creditor advisory assignments completed during the fourth quarter of 2016 on which Lazard advised include: Camaieu on its debt restructuring; Cobalt International Energy on its debt exchange and financing transaction; Goodrich Petroleum in connection with their Chapter 11 bankruptcy restructuring; and Pacific Exploration & Production on its restructuring.

Notable Chapter 11 or similar bankruptcies, on which Lazard advised debtors or creditors, or related parties, during or since the fourth quarter of 2016, are the following: Breitburn Energy Partners; C&J Energy Services; Linn Energy; Modular Space; Paragon Offshore; Peabody Energy; Stone Energy; and SunEdison.

Among other publicly announced restructuring and debt advisory assignments on which Lazard advised debtors or creditors during or since the fourth quarter of 2016, are the following:

-- Abengoa - on its debt restructuring

-- Alitalia - on its debt restructuring

-- Dynegy - with respect to the restructuring of a "ring-fenced" subsidiary’s debt

-- Edcon - advising term loan lenders on the company’s restructuring*

-- Premuda - on its debt restructuring

-- Seadrill - advising lenders on the company’s restructuring

-- Shelf Drilling - on its debt restructuring*

-- Sorgenia - on its debt restructuring

-- Takata - on strategic alternatives

*Assignment completed since December 31, 2016

ENDNOTES

(1)A non-U.S. GAAP measure. See attached financial schedules and related notes for a detailed explanation of adjustments to corresponding U.S. GAAP results. We believe that presenting our results on an adjusted basis, in addition to the U.S. GAAP results, is the most meaningful and useful way to compare our operating results across periods.

(2)Fourth-quarter and full-year 2016 and 2015 results were affected primarily by the following benefits and charges:

-- Fourth-quarter 2016 adjusted results exclude post-tax charges of (i) $7.2 million of acquisition-related items, primarily reflecting changes in fair value of contingent consideration and gains associated with certain business acquisitions, and (ii) $2.5 million relating to a debt refinancing by Lazard Ltd’s subsidiary Lazard Group LLC, which redeemed all $98.4 million of its outstanding 6.85% Senior Notes maturing on June 15, 2017 in the fourth quarter of 2016. Additionally, the U.S. GAAP provision for income taxes included approximately $12.3 million of valuation allowance associated with changes in certain New York City tax laws. On a U.S. GAAP basis, these items collectively resulted in a net charge of $22.0 million, or $0.17 (diluted) per share in the quarter.

-- In the fourth quarter of 2015, our U.S. GAAP provision for income taxes included a net benefit of approximately $39 million, primarily relating to the release of additional valuation allowance. On a U.S. GAAP basis, this resulted in a benefit of $0.29 (diluted) per share in the quarter.

-- In the first nine months of 2015, our adjusted results excluded: (i) a net gain on the extinguishment of our Tax Receivable Agreement (TRA) obligation; (ii) a net gain related to the releases of our valuation allowance related to deferred tax assets, partially offset by an accrual for our TRA obligation; (iii) a charge relating to the refinancing of a substantial majority of the outstanding $548 million of 6.85% senior notes maturing on June 15, 2017, and (iv) an adjustment to revenue relating to the disposal of our Australian private equity business. On a U.S. GAAP basis, these items resulted in a net benefit of $3.54 per share (diluted) in the first nine months of 2015.

(3)In 2016, Lazard returned $692 million to shareholders, which included: $336 million in dividends; $300 million in share repurchases of our Class A common stock; and $56 million in satisfaction of employee tax obligations in lieu of share issuances upon vesting of equity grants.

LAZ-EPE

                                                                                                                                                                                                                                                                            
                                                                                                                                                                                                                                     LAZARD LTD
                                                                                                                                                                                                                         UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                                                                                                                                                                                                                     (U.S. GAAP)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
                                                                                                                                                                                                                       Three Months Ended                                                                                                                                                            % Change From
                                                                                                     ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                          ------------------------------------------------------------------------------------------------------
                                                                                                                          December 31,                                                                                    September 30,                                                                                   December 31,                                                                       September 30,                                                           December 31,
($ in thousands, except per share data)                                                                    2016                                                      2016                                                      2015                                                 2016                                                 2015     
                                                                                                     -------------------- ----------- --------------------                                           -------------------- ----------- --------------------                                           -------------------- ----------- --------------------                                           ------ --------------------                                           ---------- --------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
Total revenue                                                                                                           $     705,803                                                                                   $     621,102                                                                                   $     604,977                                                                    14 %                                                                      17 %
Interest expense                                                                                          ($14,238 )                                                                    (12,194 )                                                                    (11,728 )
                                                                                                     -------------------- ----------- --------------------                                           -------------------- ----------- --------------------                                           -------------------- ----------- --------------------
  Net revenue                                                                                                                 691,565                                                                                         608,908                                                                                         593,249                                                                    14 %                                                                      17 %
Operating expenses:
  Compensation and benefits                                                                                                   381,267                                                                                         353,756                                                                                         334,960                                                                     8 %                                                                      14 %
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
  Occupancy and equipment                                                                                                      28,162                                                                                          26,973                                                                                          28,978
  Marketing and business development                                                                                           22,710                                                                                          16,927                                                                                          25,783
  Technology and information services                                                                                          26,055                                                                                          24,179                                                                                          26,678
  Professional services                                                                                                        13,635                                                                                          10,870                                                                                          13,429
  Fund administration and outsourced services                                                                                  16,994                                                                                          17,097                                                                                          13,355
  Amortization and other acquisition-related costs                                                                             33,410                                                                                             863                                                                                           2,420
  Other                                                                                                     12,476                                                     9,251                                                     8,297  
                                                                                                     -------------------- ----------- --------------------                                           -------------------- ----------- --------------------                                           -------------------- ----------- --------------------
Subtotal                                                                                                   153,442                                                   106,160                                                   118,940                                                 45 %                                                                      29 %
                                                                                                     -------------------- ----------- --------------------                                           -------------------- ----------- --------------------                                           -------------------- ----------- --------------------
Operating expenses                                                                                         534,709                                                   459,916                                                   453,900                                                 16 %                                                                      18 %
                                                                                                     -------------------- ----------- --------------------                                           -------------------- ----------- --------------------                                           -------------------- ----------- --------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
Operating income                                                                                                              156,856                                                                                         148,992                                                                                         139,349                                                                     5 %                                                                      13 %
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
Provision (benefit) for income taxes                                                                        27,869                                                    36,374                                                   (15,992 )                                                                 (23 %)                                                                     NM
                                                                                                     -------------------- ----------- --------------------                                           -------------------- ----------- --------------------                                           -------------------- ----------- --------------------
Net income                                                                                                                    128,987                                                                                         112,618                                                                                         155,341                                                                    15 %                                                                     (17 %)
Net income (loss) attributable to noncontrolling interests                                                   1,005                                                        82                                                    (2,445 )
                                                                                                     -------------------- ----------- --------------------                                           -------------------- ----------- --------------------                                           -------------------- ----------- --------------------
Net income attributable to Lazard Ltd                                                                                   $     127,982                                                                $     112,536                                                                $     157,786                                                 14 %                                                                     (19 %)
                                                                                                     ==================== =========== ====================                                           ==================== =========== ====================                                           ==================== =========== ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
Attributable to Lazard Ltd Common Stockholders:
Weighted average shares outstanding:
    Basic                                                                                                                 123,170,333                                                                                     124,408,884                                                                                     125,671,749                                                                    (1 %)                                                                     (2 %)
    Diluted                                                                                                               132,980,861                                                                                     132,320,855                                                                                     133,320,774                                                                     0 %                                                                      (0 %)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
Net income per share:
    Basic                                                                                                               $        1.04                                                                                   $        0.90                                                                                   $        1.26                                                                    16 %                                                                     (17 %)
    Diluted                                                                                                             $        0.96                                                                                   $        0.85                                                                                   $        1.18                                                                    13 %                                                                     (19 %)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
 
                                                                                                                                                          LAZARD LTD
                                                                                                                                   UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                                                                                                                                          (U.S. GAAP)
                                                                                                                                                                           
                                                                                                                                                                                                         Year Ended
                                                                                              --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                   December 31,                                                                                    December 31,
($ in thousands, except per share data)                                                             2016                                                      2015                                                 % Change   
                                                                                              -------------------- ----------- --------------------                                           -------------------- ----------- --------------------                                           ---------- --------------------
                                                                                                                                                                                                                                                                                               
Total revenue                                                                                                    $   2,383,663                                                                                   $   2,404,767                                                                        (1 %)
Interest expense                                                                                    (50,292 )                                                                    (51,159 )
                                                                                              -------------------- ----------- --------------------                                           -------------------- ----------- --------------------
  Net revenue                                                                                                        2,333,371                                                                                       2,353,608                                                                        (1 %)
Operating expenses:
  Compensation and benefits                                                                                          1,340,543                                                                                       1,319,746                                                                         2 %
                                                                                                                                                                                                                                                                                               
  Occupancy and equipment                                                                                              109,305                                                                                         109,867
  Marketing and business development                                                                                    83,202                                                                                          81,541
  Technology and information services                                                                                   97,461                                                                                          95,528
  Professional services                                                                                                 45,512                                                                                          49,529
  Fund administration and outsourced services                                                                           63,421                                                                                          61,363
  Amortization and other acquisition-related costs                                                                      35,247                                                                                           5,821
  Other                                                                                              41,219                                                    99,142  
                                                                                              -------------------- ----------- --------------------                                           -------------------- ----------- --------------------
Subtotal                                                                                            475,367                                                   502,791                                                     (5 %)
                                                                                              -------------------- ----------- --------------------                                           -------------------- ----------- --------------------
  Provision pursuant to tax receivable agreement                                                          -                                                   547,691  
                                                                                              -------------------- ----------- --------------------                                           -------------------- ----------- --------------------
Operating expenses                                                                                1,815,910                                                 2,370,228                                                    (23 %)
                                                                                              -------------------- ----------- --------------------                                           -------------------- ----------- --------------------
                                                                                                                                                                                                                                                                                               
Operating income (loss)                                                                                                517,461                                                                                         (16,620 )                                                                      NM
                                                                                                                                                                                                                                                                                               
Provision (benefit) for income taxes                                                                123,769                                                (1,009,552 )                                                                      NM
                                                                                              -------------------- ----------- --------------------                                           -------------------- ----------- --------------------
Net income                                                                                                             393,692                                                                                         992,932                                                                       (60 %)
Net income attributable to noncontrolling interests                                                   5,994                                                     6,559  
                                                                                              -------------------- ----------- --------------------                                           -------------------- ----------- --------------------
Net income attributable to Lazard Ltd                                                                            $     387,698                                                                $     986,373                                                    (61 %)
                                                                                              ==================== =========== ====================                                           ==================== =========== ====================
                                                                                                                                                                                                                                                                                               
Attributable to Lazard Ltd Common Stockholders:
  Weighted average shares outstanding:
    Basic                                                                                                          124,770,401                                                                                     125,366,272                                                                        (0 %)
    Diluted                                                                                                        132,633,630                                                                                     133,244,546                                                                        (0 %)
                                                                                                                                                                                                                                                                                               
Net income per share:
    Basic                                                                                                        $        3.11                                                                                   $        7.87                                                                       (60 %)
    Diluted                                                                                                      $        2.92                                                                                   $        7.40                                                                       (61 %)
                                                                                                                                                                                                                                                                                                          
 
                                                                                                                                  LAZARD LTD
                                                                                                                       UNAUDITED CONDENSED CONSOLIDATED
                                                                                                                       STATEMENT OF FINANCIAL CONDITION
                                                                                                                                  (U.S. GAAP)
                                                                                                                                              
                                                                                                                                                 December 31,                                                                                  December 31,
($ in thousands)                                                                                                                  2016                                                    2015    
                                                                                                                             -------------------- --------- --------------------                                           -------------------- --------- --------------------
                                                                                                                                                                                                                            
                                                                                                                                    ASSETS
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                                                                                                            
Cash and cash equivalents                                                                                                                       $ 1,158,785                                                                                   $ 1,132,083
Deposits with banks and short-term investments                                                                                                      419,668                                                                                       389,861
Cash deposited with clearing organizations and other segregated cash                                                                                 29,030                                                                                        34,948
Receivables                                                                                                                                         638,282                                                                                       497,213
Investments                                                                                                                                         459,422                                                                                       541,911
Goodwill and other intangible assets                                                                                                                382,024                                                                                       326,976
Deferred tax assets                                                                                                                               1,075,777                                                                                     1,130,595
Other assets                                                                                                                     393,520                                                 424,187  
                                                                                                                             -------------------- --------- --------------------                                           -------------------- --------- --------------------
    Total Assets                                                                                                                                $ 4,556,508                                                                $ 4,477,774  
                                                                                                                             ==================== ========= ====================                                           ==================== ========= ====================
                                                                                                                                                                                                                            
                                                                                                                      LIABILITIES & STOCKHOLDERS’ EQUITY
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                                                                                                            
Liabilities
Deposits and other customer payables                                                                                                            $   472,283                                                                                   $   506,665
Accrued compensation and benefits                                                                                                                   541,588                                                                                       570,409
Senior debt                                                                                                                                       1,188,600                                                                                       989,358
Tax receivable agreement obligation                                                                                                                 513,610                                                                                       523,962
Other liabilities                                                                                                                546,614                                                 520,074  
                                                                                                                             -------------------- --------- --------------------                                           -------------------- --------- --------------------
    Total liabilities                                                                                                                             3,262,695                                                                                     3,110,468
                                                                                                                                                                                                                            
Commitments and contingencies
                                                                                                                                                                                                                            
Stockholders’ equity
Preferred stock, par value $.01 per share                                                                                                                 -                                                                                             -
Common stock, par value $.01 per share                                                                                                                1,298                                                                                         1,298
Additional paid-in capital                                                                                                                          688,231                                                                                       600,034
Retained earnings                                                                                                                                 1,134,186                                                                                     1,123,728
Accumulated other comprehensive loss, net of tax                                                                                (314,222 )                                                                 (234,356 )
                                                                                                                             -------------------- --------- --------------------                                           -------------------- --------- --------------------
Subtotal                                                                                                                                          1,509,493                                                                                     1,490,704
Class A common stock held by subsidiaries, at cost                                                                              (273,506 )                                                                 (177,249 )
                                                                                                                             -------------------- --------- --------------------                                           -------------------- --------- --------------------
    Total Lazard Ltd stockholders’ equity                                                                                                         1,235,987                                                                                     1,313,455
Noncontrolling interests                                                                                                          57,826                                                  53,851  
                                                                                                                             -------------------- --------- --------------------                                           -------------------- --------- --------------------
Total stockholders’ equity                                                                                                     1,293,813                                               1,367,306  
                                                                                                                             -------------------- --------- --------------------                                           -------------------- --------- --------------------
Total liabilities and stockholders’ equity                                                                                                      $ 4,556,508                                                                $ 4,477,774  
                                                                                                                             ==================== ========= ====================                                           ==================== ========= ====================
                                                                                                                                                                                                                            
 
                                                                                                                                                                                                                                  LAZARD LTD
                                                                                                                                                                                                                  SELECTED SUMMARY FINANCIAL INFORMATION (a)
                                                                                                                                                                                                                            (Non-GAAP - unaudited)
                                                                                                                                                                                                                                                                  
                                                                                                                                                                                                           Three Months Ended                                                                                                                                                            % Change From
                                                                                         ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                          -------------------------------------------------------------------------------------
                                                                                                              December 31,                                                                                    September 30,                                                                                   December 31,                                                                         September 30,                                        December 31,
($ in thousands, except per share data)                                                        2016                                                      2016                                                      2015                                                   2016                              2015     
                                                                                         -------------------- ----------- --------------------                                           -------------------- ----------- --------------------                                           -------------------- ----------- --------------------                                           ---------- --------------------                      ---------- --------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                               
Revenues:
                                                                                                                                                                                                                                                                                                                                                                                                                                               
Financial Advisory
  M&A and Other Advisory                                                                                    $     331,248                                                                                   $     281,649                                                                                   $     282,083                                                                        18 %                                                 17 %
  Capital Raising                                                                               37,694                                                    10,569                                                    17,837                                                     NM                                                   NM
                                                                                         -------------------- ----------- --------------------                                           -------------------- ----------- --------------------                                           -------------------- ----------- --------------------
    Strategic Advisory                                                                                            368,942                                                                                         292,218                                                                                         299,920                                                                        26 %                                                 23 %
  Restructuring                                                                                 35,635                                                    51,272                                                    30,973                                                    (30 %)                                                15 %
                                                                                         -------------------- ----------- --------------------                                           -------------------- ----------- --------------------                                           -------------------- ----------- --------------------
    Total                                                                                                         404,577                                                                                         343,490                                                                                         330,893                                                                        18 %                                                 22 %
                                                                                                                                                                                                                                                                                                                                                                                                                                               
Asset Management
  Management fees                                                                                                 250,429                                                                                         251,851                                                                                         241,387                                                                        (1 %)                                                 4 %
  Incentive fees                                                                                                   12,009                                                                                             591                                                                                           9,109                                                                        NM                                                   32 %
  Other                                                                                         12,927                                                    12,624                                                    10,110                                                      2 %                                                 28 %
                                                                                         -------------------- ----------- --------------------                                           -------------------- ----------- --------------------                                           -------------------- ----------- --------------------
    Total                                                                                                         275,365                                                                                         265,066                                                                                         260,606                                                                         4 %                                                  6 %
                                                                                                                                                                                                                                                                                                                                                                                                                                               
Corporate                                                                                        5,256                                                     2,212                                                     6,779                                                     NM                                                  (22 %)
                                                                                         -------------------- ----------- --------------------                                           -------------------- ----------- --------------------                                           -------------------- ----------- --------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                               
Operating revenue (b)                                                                                       $     685,198                                                                $     610,768                                                                $     598,278                                                     12 %                                                 15 %
                                                                                         ==================== =========== ====================                                           ==================== =========== ====================                                           ==================== =========== ====================
                                                                                                                                                                     
---------------------------------------------- -------------------- -------------------- -------------------------------------------------------------------------- -------------------- -------------------------------------------------------------------------- -------------------- -------------------------------------------------------------------------- -------------------- ---------------------------------------------------- --------------------------------
Expenses:
                                                                                                                                                                                                                                                                                                                                                                                                                                               
Compensation and benefits expense (c)                                                                       $     375,865                                                                $     345,084                                                                $     327,665                                                      9 %                                                 15 %
                                                                                         ==================== =========== ====================                                           ==================== =========== ====================                                           ==================== =========== ====================
Ratio of compensation to operating revenue                                                                           54.9 %                                                                                          56.5 %                                                                                          54.8 %
                                                                                                                                                                                                                                                                                                                                                                                                                                               
Non-compensation expense (d)                                                                                $     115,125                                                                $     104,832                                                                $     115,800                                                     10 %                                                 (1 %)
                                                                                         ==================== =========== ====================                                           ==================== =========== ====================                                           ==================== =========== ====================
Ratio of non-compensation to operating revenue                                                                       16.8 %                                                                                          17.2 %                                                                                          19.3 %
                                                                                                                                                                     
---------------------------------------------- -------------------- -------------------- -------------------------------------------------------------------------- -------------------- -------------------------------------------------------------------------- -------------------- -------------------------------------------------------------------------- -------------------- ---------------------------------------------------- --------------------------------
Earnings:
                                                                                                                                                                                                                                                                                                                                                                                                                                               
Earnings from operations (e)                                                                                $     194,208                                                                $     160,852                                                                $     154,813                                                     21 %                                                 25 %
                                                                                         ==================== =========== ====================                                           ==================== =========== ====================                                           ==================== =========== ====================
Operating margin (f)                                                                                                 28.3 %                                                                                          26.3 %                                                                                          25.9 %
                                                                                                                                                                                                                                                                                                                                                                                                                                               
Net income (g)                                                                                              $     149,981                                                                $     112,536                                                                $     122,910                                                     33 %                                                 22 %
                                                                                         ==================== =========== ====================                                           ==================== =========== ====================                                           ==================== =========== ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                               
Diluted net income per share                                                                                $        1.13                                                                $        0.85                                                                $        0.92                                                     33 %                                                 23 %
                                                                                         ==================== =========== ====================                                           ==================== =========== ====================                                           ==================== =========== ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                               
Diluted weighted average shares                                                                               132,980,861                                                                                     132,320,855                                                                                     133,320,774                                                                         0 %                                                 (0 %)
                                                                                                                                                                                                                                                                                                                                                                                                                                               
Effective tax rate (h)                                                                                               17.1 %                                                                                          24.4 %                                                                                          13.5 %
                                                                                                                                                                                                                                                                                                                                                                                                                                               
This presentation includes non-U.S. GAAP ("non-GAAP") measures. Our
non-GAAP measures are not meant to be considered in isolation or as
a substitute for the corresponding U.S. GAAP measures, and should be
read only in conjunction with our consolidated financial statements
prepared in accordance with U.S. GAAP. For a detailed explanation of
the adjustments made to the corresponding U.S. GAAP measures, see
Reconciliation of U.S. GAAP to Selected Summary Financial
Information and Notes to Financial Schedules.
 
 
                                                                                                                                                       LAZARD LTD
                                                                                                                                       SELECTED SUMMARY FINANCIAL INFORMATION (a)
                                                                                                                                                 (Non-GAAP - unaudited)
                                                                                                                                                        Year Ended December 31,
                                                                                         --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                                                                                            
($ in thousands, except per share data)                                                        2016                                                      2015                                                 % Change   
                                                                                         -------------------- ----------- --------------------                                           -------------------- ----------- --------------------                                           ---------- --------------------
                                                                                                                                                                                                                                                                                          
Revenues:
                                                                                                                                                                                                                                                                                          
Financial Advisory
M&A and Other Advisory                                                                                      $   1,030,891                                                                                   $   1,104,146                                                                        (7 %)
Capital Raising                                                                                 68,435                                                    69,646                                                     (2 %)
                                                                                         -------------------- ----------- --------------------                                           -------------------- ----------- --------------------
Strategic Advisory                                                                                              1,099,326                                                                                       1,173,792                                                                        (6 %)
Restructuring                                                                                  201,722                                                   105,851                                                     91 %
                                                                                         -------------------- ----------- --------------------                                           -------------------- ----------- --------------------
Total                                                                                                           1,301,048                                                                                       1,279,643                                                                         2 %
                                                                                                                                                                                                                                                                                          
Asset Management
Management fees                                                                                                   966,797                                                                                       1,000,018                                                                        (3 %)
Incentive fees                                                                                                     15,590                                                                                          25,075                                                                       (38 %)
Other                                                                                           48,324                                                    58,232                                                    (17 %)
                                                                                         -------------------- ----------- --------------------                                           -------------------- ----------- --------------------
Total                                                                                        1,030,711                                                 1,083,325                                                     (5 %)
                                                                                         -------------------- ----------- --------------------                                           -------------------- ----------- --------------------
                                                                                                                                                                                                                                                                                          
Corporate                                                                                       12,580                                                    17,164                                                    (27 %)
                                                                                         -------------------- ----------- --------------------                                           -------------------- ----------- --------------------
                                                                                                                                                                                                                                                                                          
Operating revenue (b)                                                                                       $   2,344,339                                                                $   2,380,132                                                     (2 %)
                                                                                         ==================== =========== ====================                                           ==================== =========== ====================
                                                                                                               
---------------------------------------------- -------------------- -------------------- -------------------------------------------------------------------------- -------------------- -------------------------------------------------------------------------- -------------------- --------------------------------
Expenses:
                                                                                                                                                                                                                                                                                          
Compensation and benefits expense (c)                                                                       $   1,325,325                                                                $   1,318,797                                                      0 %
                                                                                         ==================== =========== ====================                                           ==================== =========== ====================
Ratio of compensation to operating revenue                                                                           56.5 %                                                                                          55.4 %
                                                                                                                                                                                                                                                                                          
Non-compensation expense (d)                                                                                $     433,713                                                                $     434,147                                                     (0 %)
                                                                                         ==================== =========== ====================                                           ==================== =========== ====================
Ratio of non-compensation to operating revenue                                                                       18.5 %                                                                                          18.2 %
                                                                                                               
---------------------------------------------- -------------------- -------------------- -------------------------------------------------------------------------- -------------------- -------------------------------------------------------------------------- -------------------- --------------------------------
Earnings:
                                                                                                                                                                                                                                                                                          
Earnings from operations (e)                                                                                $     585,301                                                                $     627,188                                                     (7 %)
                                                                                         ==================== =========== ====================                                           ==================== =========== ====================
Operating margin (f)                                                                                                 25.0 %                                                                                          26.4 %
                                                                                                                                                                                                                                                                                          
Net income (g)                                                                                              $     409,697                                                                $     480,335                                                    (15 %)
                                                                                         ==================== =========== ====================                                           ==================== =========== ====================
                                                                                                                                                                                                                                                                                          
Diluted net income per share                                                                                $        3.09                                                                $        3.60                                                    (14 %)
                                                                                         ==================== =========== ====================                                           ==================== =========== ====================
                                                                                                                                                                                                                                                                                          
Diluted weighted average shares                                                                               132,633,630                                                                                     133,244,546                                                                        (0 %)
                                                                                                                                                                                                                                                                                          
Effective tax rate (h)                                                                                               23.7 %                                                                                          16.7 %
                                                                                                                                                                                                                                                                                          
This presentation includes non-U.S. GAAP ("non-GAAP") measures. Our
non-GAAP measures are not meant to be considered in isolation or as
a substitute for the corresponding U.S. GAAP measures, and should be
read only in conjunction with our consolidated financial statements
prepared in accordance with U.S. GAAP. For a detailed explanation of
the adjustments made to the corresponding U.S. GAAP measures, see
Reconciliation of U.S. GAAP to Selected Summary Financial
Information and Notes to Financial Schedules.
 
                                                                                                                                                                                                                                                                                                                                                                                                                                                            
                                                                                                                                                                                                                                     LAZARD LTD
                                                                                                                                                                                                                                     COMPENSATION AND BENEFITS - ANALYSIS
                                                                                                                                                                                                                                     (unaudited)
                                                                                                                                                                                                                                     ($ in millions except share price)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
                                                                                                             2009                                                  2010                                                  2011                                                  2012                                                  2013                                                  2014                                                  2015                                                  2016   
                                                                                                         -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------
                                                                                                                                                                                                                                                                
-------------------- -------------------- -------------------- -------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- --------------------------------------------------
                                                                                                                                                                                                                                     ADJUSTED U.S. GAAP BASIS (c)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
Base salary                                                                                                                 $   289.4                                                                                   $   303.4                                                                                   $   344.2                                                                                   $   353.2                                                                                   $   339.3                                                                                   $   354.0                                                                                   $   355.8                                                                                   $   372.7
Benefits and other                                                                                                              133.2                                                                                       149.5                                                                                       162.2                                                                                       162.6                                                                                       191.2                                                                                       215.6                                                                                       228.3                                                                                       201.9
Cash incentive compensation                                                                                  404.6                                                 472.8                                                 372.4                                                 367.2                                                 368.5                                                 432.9                                                 413.9                                                 398.3  
                                                                                                         -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------
Total cash compensation, benefits and other                                                                                     827.2                                                                                       925.7                                                                                       878.8                                                                                       883.0                                                                                       899.0                                                                                     1,002.5                                                                                       998.0                                                                                       972.9
Amortization of deferred incentive awards                                                                    333.4                                                 240.5                                                 289.4                                                 334.8                                                 297.6                                                 299.2                                                 320.8                                                 352.4  
                                                                                                         -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------
Compensation and benefits - Adjusted U.S. GAAP basis (i)                                                                    $ 1,160.6                                                                $ 1,166.2                                                                $ 1,168.2                                                                $ 1,217.8                                                                $ 1,196.6                                                                $ 1,301.7                                                                $ 1,318.8                                                                $ 1,325.3  
                                                                                                         ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
% of Operating Revenue                                                                                                           71.7 %                                                                                      58.9 %                                                                                      62.0 %                                                                                      61.8 %                                                                                      58.8 %                                                                                      55.6 %                                                                                      55.4 %                                                                                      56.5 %
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
                                                                                                                                                                                                                                                                
-------------------- -------------------- -------------------- -------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- --------------------------------------------------
                                                                                                                                                                                                                                                                
-------------------- -------------------- -------------------- -------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- --------------------------------------------------
                                                                                                                                                                                                                                     AWARDED BASIS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
Total cash compensation and benefits (per above)                                                                            $   827.2                                                                                   $   925.7                                                                                   $   878.8                                                                                   $   883.0                                                                                   $   899.0                                                                                   $ 1,002.5                                                                                   $   998.0                                                                                   $   972.9
Deferred year-end incentive awards                                                                           239.3                                                 292.7                                                 282.4                                                 272.4                                                 291.0                                                 325.2                                                 336.1                                                 342.4  
                                                                                                         -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------
Compensation and benefits - before special deferred
     incentive awards                                                                                                         1,066.5                                                                                     1,218.4                                                                                     1,161.2                                                                                     1,155.4                                                                                     1,190.0                                                                                     1,327.7                                                                                     1,334.1                                                                                     1,315.3
Sign-on and other special deferred incentive awards (j)                                                                          39.2                                                                                        27.3                                                                                        40.0                                                                                        42.1                                                                                        22.1                                                                                        14.2                                                                                        26.4                                                                                        29.9
Year-end foreign exchange adjustment (k)                                                                       5.6                                                   3.3                                                  (4.6 )                                                                    1.4                                                   1.9                                                 (11.2 )                                                                   (4.2 )                                                                   (8.1 )
                                                                                                         -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------
Total Compensation and benefits - Notional                                                                                    1,111.3                                                                                     1,249.0                                                                                     1,196.6                                                                                     1,198.9                                                                                     1,214.0                                                                                     1,330.7                                                                                     1,356.3                                                                                     1,337.1
Adjustment for actual/estimated forfeitures (l)                                                              (17.1 )                                                                  (27.8 )                                                                  (28.0 )                                                                  (27.4 )                                                                  (27.3 )                                                                  (25.4 )                                                                  (27.2 )                                                                  (27.9 )
                                                                                                         -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------
Compensation and benefits - Awarded                                                                                         $ 1,094.2                                                                $ 1,221.2                                                                $ 1,168.6                                                                $ 1,171.5                                                                $ 1,186.7                                                                $ 1,305.3                                                                $ 1,329.1                                                                $ 1,309.2  
                                                                                                         ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
% of Operating Revenue - Awarded Basis                                                                                           67.6 %                                                                                      61.7 %                                                                                      62.0 %                                                                                      59.4 %                                                                                      58.3 %                                                                                      55.8 %                                                                                      55.8 %                                                                                      55.8 %
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
                                                                                                                                                                                                                                                                
-------------------- -------------------- -------------------- -------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------- -------------------- --------------------------------------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
Memo:
   Total value of deferred equity-based year end
        incentive awards                                                                                                    $   233.8                                                                                   $   261.4                                                                                   $   192.7                                                                                   $   183.3                                                                                   $   180.9                                                                                   $   219.0                                                                                   $   267.7                                                                                        TBD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
   Equity-based year end awards - share equivalents (’000)                                                                      6,477                                                                                       5,775                                                                                       6,932                                                                                       4,929                                                                                       4,146                                                                                       4,329                                                                                       7,778                                                                                        TBD
   Price at issuance                                                                                                        $   36.10                                                                                   $   45.26                                                                                   $   27.80                                                                                   $   37.19                                                                                   $   43.62                                                                                   $   50.60                                                                                   $   34.42                                                                                        TBD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
   Deferred compensation awards ratio (m)                                                                     22.3 %                                                                   24.0 %                                                                   24.4 %                                                                   23.5 %                                                                   24.4 %                                                                   24.7 %                                                                   25.3 %                                                                   26.2 %
                                                                                                         ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
   Operating revenue                                                                                                        $ 1,617.6                                                                $ 1,978.5                                                                $ 1,883.9                                                                $ 1,970.8                                                                $ 2,034.3                                                                $ 2,340.2                                                                $ 2,380.1                                                                $ 2,344.3  
                                                                                                         ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
This presentation includes non-U.S. GAAP ("non-GAAP") measures. Our
non-GAAP measures are not meant to be considered in isolation or as
a substitute for comparable U.S. GAAP measures, and should be read
only in conjunction with our consolidated financial statements
prepared in accordance with U.S. GAAP. For a detailed explanation of
the adjustments made to comparable U.S. GAAP measures, see
Reconciliation of U.S. GAAP to Adjusted Statement of Operations and
Notes to Financial Schedules.
 
 
                                                                                                                                                                                                                                     LAZARD LTD
                                                                                                                                                                                                                            ASSETS UNDER MANAGEMENT ("AUM")
                                                                                                                                                                                                                                     (unaudited)
                                                                                                                                                                                                                                    ($ in millions)
                                                                                                                                                                                                                                      
                                                                                                                                                                                  As of                                                                                                                                                                                                                     Variance
                                                                          ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                          ----------------------------------------------------------------------------------------------------------------------------------------------
                                                                                             December 31,                                                                                September 30,                                                                    December 31,
                                                                              2016                                                  2016                                                  2015                                                                Qtr to Qtr                                                                                      YTD
                                                                          -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- -------                                           --------------------------------------------------                                          --------------------------------------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                      
Equity:
  Emerging Markets                                                                           $  41,363                                                                                   $  43,624                                                                                   $  36,203                                                                   (5.2 %)                                                                                     14.3 %
  Global                                                                                        30,567                                                                                      31,309                                                                                      30,867                                                                   (2.4 %)                                                                                     (1.0 %)
  Local                                                                                         36,243                                                                                      35,543                                                                                      32,646                                                                    2.0 %                                                                                      11.0 %
  Multi-Regional                                                             54,668                                                56,856                                                51,779                                                                   (3.8 %)                                                                                      5.6 %
                                                                          -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- -------
    Total Equity                                                                               162,841                                                                                     167,332                                                                                     151,495                                                                   (2.7 %)                                                                                      7.5 %
Fixed Income:
  Emerging Markets                                                                              15,580                                                                                      17,112                                                                                      14,378                                                                   (9.0 %)                                                                                      8.4 %
  Global                                                                                         3,483                                                                                       3,974                                                                                       3,533                                                                  (12.4 %)                                                                                     (1.4 %)
  Local                                                                                          4,245                                                                                       4,209                                                                                       4,016                                                                    0.9 %                                                                                       5.7 %
  Multi-Regional                                                              7,847                                                 8,664                                                 8,460                                                                   (9.4 %)                                                                                     (7.2 %)
                                                                          -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- -------
    Total Fixed Income                                                                          31,155                                                                                      33,959                                                                                      30,387                                                                   (8.3 %)                                                                                      2.5 %
Alternative Investments                                                                          2,422                                                                                       2,823                                                                                       3,297                                                                  (14.2 %)                                                                                    (26.5 %)
Private Equity                                                                                   1,253                                                                                         950                                                                                         858                                                                   31.9 %                                                                                      46.0 %
Cash Management                                                                 239                                                   376                                                   343                                                                  (36.4 %)                                                                                    (30.3 %)
                                                                          -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- -------
    Total AUM                                                                                $ 197,910                                                                $ 205,440                                                                $ 186,380                                                                   (3.7 %)                                                                                      6.2 %
                                                                          ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== =======
                                                                                                                                                                                                                                                                                                                                                                                                                                      
                                                                                                                                                                                                                                                                                                                                                                                                                                      
                                                                                                                                                                                                                                                                                                                                                                                                                                      
                                                                                                                                  Three Months Ended December 31,                                                                                                                                                                                                                                    Year Ended December 31,
                                                                          ----------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                 ----------------------------------------------------------------------------------------------------------------------------------------------
                                                                              2016                                                  2015                                                                                                                         2016                                                  2015   
                                                                          -------------------- ------- --------------------                                           -------------------- ------- --------------------                                                                                                                  -------------------- ------- --------------------                                           -------------------- ------- --------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                      
AUM - Beginning of Period                                                                    $ 205,440                                                                                   $ 182,622                                                                                                                                                          $ 186,380                                                                                   $ 197,103
                                                                                                                                                                                                                                                                                                                                                                                                                                      
Net Flows                                                                                       (2,705 )                                                                                    (1,884 )                                                                                                                                                              160                                                                                         906
Market and foreign exchange
    appreciation (depreciation)                                              (4,825 )                                                                  5,642                                                                                                                       11,370                                               (11,629 )
                                                                          -------------------- ------- --------------------                                           -------------------- ------- --------------------                                                                                                                  -------------------- ------- --------------------                                           -------------------- ------- --------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                      
AUM - End of Period                                                                          $ 197,910                                                                $ 186,380                                                                                                                                       $ 197,910                                                                $ 186,380  
                                                                          ==================== ======= ====================                                           ==================== ======= ====================                                                                                                                  ==================== ======= ====================                                           ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                      
Average AUM                                                                                  $ 200,454                                                                $ 187,910                                                                                                                                       $ 194,808                                                                $ 195,987  
                                                                          ==================== ======= ====================                                           ==================== ======= ====================                                                                                                                  ==================== ======= ====================                                           ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                      
% Change in average AUM                                                         6.7 %                                                                                                                                                                                                                                      (0.6 %)
                                                                          ==================== ======= ====================                                                                                                                                                                                                              ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                      
Note: Average AUM generally represents the average of the monthly
ending AUM balances for the period.
 
                                                                                                                                                                                                                                                                                                    
                                                                                                                                                                                                                                     LAZARD LTD
                                                                                                                                                                                                                                     RECONCILIATION OF U.S. GAAP TO SELECTED SUMMARY FINANCIAL
                                                                                                                                                                                                                                     INFORMATION (a)
                                                                                                                                                                                                                                     (unaudited)
                                                                                                                                                                                                                             Three Months Ended                                                                                                                                                                                                                          Year Ended
                                                                                                                 ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                          --------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                    December 31,                                                                                September 30,                                                                               December 31,                                                                                 December 31,                                                                                  December 31,
($ in thousands, except per share data)                                                                              2016                                                  2016                                                  2015                                                   2016                                                    2015    
                                                                                                                 -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- --------- --------------------                                           -------------------- --------- --------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
                                                                                                                                                                                                                                     Operating Revenue
Net revenue - U.S. GAAP Basis                                                                                                       $ 691,565                                                                                   $ 608,908                                                                                   $ 593,249                                                                                   $ 2,333,371                                                                                   $ 2,353,608
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
Adjustments:
  Revenue related to noncontrolling interests (n)                                                                                      (8,343 )                                                                                    (2,661 )                                                                                      (275 )                                                                                     (20,614 )                                                                                     (15,592 )
  (Gains) losses related to Lazard Fund Interests ("LFI") and other                                                                     1,389                                                                                      (6,909 )                                                                                    (6,076 )                                                                                      (3,318 )                                                                                       3,827
  similar arrangements
  MBA Lazard acquisition and Private Equity revenue adjustment (o)                                                                    (12,668 )                                                                                         -                                                                                           -                                                                                       (12,668 )                                                                                     (12,203 )
  Interest expense                                                                                                  13,255                                                11,430                                                11,380                                                  47,568                                                  50,492  
                                                                                                                 -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- --------- --------------------                                           -------------------- --------- --------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
Operating revenue, as adjusted (b)                                                                                                  $ 685,198                                                                $ 610,768                                                                $ 598,278                                                                $ 2,344,339                                                                $ 2,380,132  
                                                                                                                 ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ========= ====================                                           ==================== ========= ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
                                                                                                                                                                                                                                     Compensation & Benefits Expense
Compensation & benefits expense - U.S. GAAP Basis                                                                                   $ 381,267                                                                                   $ 353,756                                                                                   $ 334,960                                                                                   $ 1,340,543                                                                                   $ 1,319,746
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
Adjustments:
  (Charges) credits pertaining to LFI and other similar arrangements                                                                    1,389                                                                                      (6,909 )                                                                                    (6,076 )                                                                                      (3,318 )                                                                                       3,827
  Compensation related to noncontrolling interests (n)                                                              (6,791 )                                                                 (1,763 )                                                                 (1,219 )                                                                  (11,900 )                                                                   (4,776 )
                                                                                                                 -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- --------- --------------------                                           -------------------- --------- --------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
Compensation & benefits expense, as adjusted (c)                                                                                    $ 375,865                                                                $ 345,084                                                                $ 327,665                                                                $ 1,325,325                                                                $ 1,318,797  
                                                                                                                 ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ========= ====================                                           ==================== ========= ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
                                                                                                                                                                                                                                     Non-Compensation Expense
Non-compensation expense - Subtotal - U.S. GAAP Basis                                                                               $ 153,442                                                                                   $ 106,160                                                                                   $ 118,940                                                                                   $   475,367                                                                                   $   502,791
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
Adjustments:
  Charges pertaining to Senior Debt refinancing (p)                                                                                    (3,148 )                                                                                         -                                                                                           -                                                                                        (3,148 )                                                                                     (60,219 )
  Expense related to partial extinguishment of TRA obligation (q)                                                                           -                                                                                           -                                                                                        (355 )                                                                                           -                                                                                        (1,114 )
  Amortization and other acquisition-related costs (r)                                                                                (34,777 )                                                                                      (863 )                                                                                    (2,420 )                                                                                     (36,614 )                                                                                      (5,821 )
  Non-compensation expense related to noncontrolling interests (n)                                                    (392 )                                                                   (465 )                                                                   (365 )                                                                   (1,892 )                                                                   (1,490 )
                                                                                                                 -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- --------- --------------------                                           -------------------- --------- --------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
Non-compensation expense, as adjusted (d)                                                                                           $ 115,125                                                                $ 104,832                                                                $ 115,800                                                                $   433,713                                                                $   434,147  
                                                                                                                 ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ========= ====================                                           ==================== ========= ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
                                                                                                                                                                                                                                     Pre-Tax Income and Earnings From Operations
Operating Income (loss) - U.S. GAAP Basis                                                                                           $ 156,856                                                                                   $ 148,992                                                                                   $ 139,349                                                                                   $   517,461                                                                                      ($16,620 )
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
Adjustments:
  Loss (gain) on partial extinguishment of TRA obligation (q)                                                                               -                                                                                           -                                                                                         355                                                                                             -                                                                                      (419,680 )
  Accrual of tax receivable agreement obligation ("TRA")                                                                                    -                                                                                           -                                                                                           -                                                                                             -                                                                                       968,483
  Charges pertaining to Senior Debt refinancing (p)                                                                                     3,747                                                                                           -                                                                                           -                                                                                         3,747                                                                                        62,874
  MBA Lazard acquisition and Private Equity revenue adjustment (o)                                                                    (12,668 )                                                                                         -                                                                                           -                                                                                       (12,668 )                                                                                     (12,203 )
  Acquisition-related costs (r)                                                                                                        34,092                                                                                           -                                                                                           -                                                                                        34,092                                                                                             -
  Net loss (income) related to noncontrolling interests (n)                                                         (1,005 )                                                                    (82 )                                                                  2,445                                                  (5,994 )                                                                   (6,559 )
                                                                                                                 -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- --------- --------------------                                           -------------------- --------- --------------------
Pre-tax income, as adjusted                                                                                                           181,022                                                                                     148,910                                                                                     142,149                                                                                       536,638                                                                                       576,295
  Interest expense                                                                                                                     12,501                                                                                      11,430                                                                                      11,380                                                                                        46,796                                                                                        47,837
  Amortization (LAZ only)                                                                                              685                                                   512                                                 1,284                                                   1,867                                                   3,056  
                                                                                                                 -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- --------- --------------------                                           -------------------- --------- --------------------
Earnings from operations, as adjusted (e)                                                                                           $ 194,208                                                                $ 160,852                                                                $ 154,813                                                                $   585,301                                                                $   627,188  
                                                                                                                 ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ========= ====================                                           ==================== ========= ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
                                                                                                                                                                                                                                     Net Income attributable to Lazard Ltd
Net income attributable to Lazard Ltd - U.S. GAAP Basis                                                                             $ 127,982                                                                                   $ 112,536                                                                                   $ 157,786                                                                                   $   387,698                                                                                   $   986,373
Adjustments:
  Loss (gain) on partial extinguishment of TRA obligation (net of tax)                                                                      -                                                                                           -                                                                                         355                                                                                             -                                                                                      (258,901 )
  (q)
  Charges pertaining to Senior Debt refinancing (p)                                                                                     3,747                                                                                           -                                                                                           -                                                                                         3,747                                                                                        62,874
  MBA Lazard acquisition and Private Equity revenue adjustment (o)                                                                    (12,668 )                                                                                         -                                                                                           -                                                                                       (12,668 )                                                                                     (12,203 )
  Acquisition-related costs (r)                                                                                                        34,092                                                                                           -                                                                                           -                                                                                        34,092                                                                                             -
  Recognition of deferred tax assets (net of TRA accrual) (s)                                                                               -                                                                                           -                                                                                     (38,896 )                                                                                           -                                                                                      (293,494 )
  Valuation Allowance for changed tax laws (t)                                                                                         12,347                                                                                           -                                                                                           -                                                                                        12,347                                                                                             -
  Tax expense (benefit) allocated to adjustments                                                                   (15,519 )                                                                      -                                                 3,665                                                 (15,519 )                                                                   (4,314 )
                                                                                                                 -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- ------- --------------------                                           -------------------- --------- --------------------                                           -------------------- --------- --------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
Net income, as adjusted (g)                                                                                                         $ 149,981                                                                $ 112,536                                                                $ 122,910                                                                $   409,697                                                                $   480,335  
                                                                                                                 ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ======= ====================                                           ==================== ========= ====================                                           ==================== ========= ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
Diluted net income per share:
  U.S. GAAP Basis                                                                                                                   $    0.96                                                                                   $    0.85                                                                                   $    1.18                                                                                   $      2.92                                                                                   $      7.40
  Non-GAAP Basis, as adjusted                                                                                                       $    1.13                                                                                   $    0.85                                                                                   $    0.92                                                                                   $      3.09                                                                                   $      3.60
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
This presentation includes non-U.S. GAAP ("non-GAAP") measures. Our
non-GAAP measures are not meant to be considered in isolation or as
a substitute for comparable U.S. GAAP measures, and should be read
only in conjunction with our consolidated financial statements
prepared in accordance with U.S. GAAP. For a detailed explanation of
the adjustments made to comparable U.S. GAAP measures, see Notes to
Financial Schedules.
 
                                                                                                                                                                                                                                     LAZARD LTD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                                                                                                                                                                                                     Notes to Financial Schedules
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
(a)                                                                Selected Summary Financial Information are non-U.S. GAAP
                                                                   ("non-GAAP") measures. Lazard believes that presenting results and
                                                                   measures on an adjusted basis in conjunction with U.S. GAAP measures
                                                                   provides the most meaningful basis for comparison of its operating
                                                                   results across periods.
(b)                                                                A non-GAAP measure which excludes (i) revenue related to
                                                                   non-controlling interests (see (n) below), (ii) (gains)/losses
                                                                   related to the changes in the fair value of investments held in
                                                                   connection with Lazard Fund Interests and other similar deferred
                                                                   compensation arrangements for which a corresponding equal amount is
                                                                   excluded from compensation & benefits expense, (iii) for the three
                                                                   and twelve month periods ended December 31, 2016, a gain relating to
                                                                   the Company’s acquisition of MBA Lazard (see (o) below), (iv) for
                                                                   the twelve month period ended December 31, 2015, private equity
                                                                   carried interest reduction (see (o) below), (v) interest expense
                                                                   primarily related to corporate financing activities, and (vi) for
                                                                   the three and twelve month periods ended December 31, 2016 and the
                                                                   twelve month period ended December 31, 2015, excess interest expense
                                                                   pertaining to Senior Debt refinancing (see (p) below).
(c)                                                                A non-GAAP measure which excludes (i) (charges)/credits related to
                                                                   the changes in the fair value of the compensation liability recorded
                                                                   in connection with Lazard Fund Interests and other similar deferred
                                                                   compensation arrangements, and (ii) compensation and benefits
                                                                   related to noncontrolling interests (see (n) below).
(d)                                                                A non-GAAP measure which excludes (i) for the three and twelve month
                                                                   periods ended December 31, 2016 and for the twelve month period
                                                                   ended December 31, 2015, charges pertaining to Senior Debt
                                                                   refinancing (see (p) below), (ii) amortization and other
                                                                   acquisition-related costs, (iii) expenses related to noncontrolling
                                                                   interests (see (n) below), and (iv) for the three and twelve month
                                                                   periods ended December 31, 2015, expenses related to partial
                                                                   extinguishment of TRA obligation (see (q) below).
(e)                                                                A non-GAAP measure which excludes (i) for the twelve month period
                                                                   ended December 31, 2015, a provision pursuant to the tax receivable
                                                                   agreement ("TRA"), (ii) for the three and twelve month periods
                                                                   ending December 31, 2016 and for the twelve month period ended
                                                                   December 31, 2015, charges pertaining to Senior Debt refinancing
                                                                   (see (p) below), (iii) for the three and twelve month periods ended
                                                                   December 31, 2016, a gain relating to the Company’s acquisition of
                                                                   MBA Lazard (see (o) below), (iv) for the twelve month period ended
                                                                   December 31, 2015, private equity carried interest reduction (see
                                                                   (o) below), (v) revenue and expenses related to noncontrolling
                                                                   interests (see (n) below), (vi) interest expense primarily related
                                                                   to corporate financing activities, (vii) for the three and twelve
                                                                   month periods ended December 31, 2015, gain related to
                                                                   extinguishment of TRA obligation (see (q) below, and (viii)
                                                                   amoritzation and other acquisition-related costs.
(f)                                                                Represents earnings from operations as a percentage of operating
                                                                   revenue, and is a non-GAAP measure.
(g)                                                                A non-GAAP measure which excludes (i) for the three and twelve
                                                                   month periods ended December 31, 2016 and for the twelve month
                                                                   period ended December 31, 2015, charges pertaining to Senior Debt
                                                                   refinanicng, net of tax benefits (see (p) below), (ii) for the
                                                                   three and twelve month periods ended December 31, 2016, a gain
                                                                   relating to the Company’s acquisition of MBA Lazard (see (o)
                                                                   below), (iii) for the three and twelve month periods ended
                                                                   December 31, 2016, valuation allowance on state UBT credit (see
                                                                   (t) below), (iv) for the three and twelve month periods ended
                                                                   December 31, 2016, amoritzation and other acquisition-related
                                                                   costs (see (r) below, (v) for the twelve month period ended
                                                                   December 31, 2015, private equity carried interest reduction (see
                                                                   (o) below), (vi) for the three and twelve month periods ended
                                                                   December 31, 2015, a release of deferred tax valuation allowance,
                                                                   net of the related provision for TRA (see (s) below), and (vii)
                                                                   for the three and twelve month periods ended December 31, 2015, a
                                                                   gain related to partial extinguishment of TRA obligation (see (q)
                                                                   below).
(h)                                                                Effective tax rate is a non-GAAP measure based upon the U.S. GAAP
                                                                   rate with adjustments for the tax applicable to the non-GAAP
                                                                   adjustments to operating income, generally based upon the effective
                                                                   marginal tax rate in the applicable jurisdiction of the adjustments.
                                                                   The computation is based on a quotient, the numerator of which is
                                                                   the provision for income taxes of $31,041, $36,374 and $19,239 for
                                                                   the three month periods ended December 31, 2016, September 30, 2016,
                                                                   and December 31, 2015, respectively, $126,941 and $95,962 for the
                                                                   twelve month periods ended December 31, 2016 and 2015, respectively,
                                                                   and the denominator of which is pre-tax income of $181,022, $148,910
                                                                   and $142,149 for the three month periods ended December 31, 2016,
                                                                   September 30, 2016 and December 31, 2015, respectively, $536,638 and
                                                                   $576,295 for the twelve month periods ended December 31, 2016 and
                                                                   2015, respectively. The numerator also included a provision pursuant
                                                                   to the tax receivable agreement ("TRA") through the quarter ended
                                                                   June 30, 2015 (see (e) above); for the three month period ended
                                                                   December 31, 2015 and for the twelve month period ended December 31,
                                                                   2015, excludes a release of deferred tax valuation allowance (see
                                                                   (q) and (s) below) and for the three and twelve month periods ended
                                                                   December 31, 2016, excludes valuation allowance for changed tax laws
                                                                   (see (t) below).
(i)                                                                A reconciliation of U.S. GAAP compensation and benefits expense to
                                                                   compensation and benefits expense, as adjusted:
                                                                                                                                                                                                                                                                                                                                                                               Year Ended December 31,
                                                                                                                                          ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                   ($ in thousands)                                                            2009                               2010                               2011                               2012                               2013                               2014                               2015                               2016    
                                                                                                                                          -------------------- --------- --------------------                      -------------------- --------- --------------------                      -------------------- --------- --------------------                      -------------------- --------- --------------------                      -------------------- --------- --------------------                      -------------------- --------- --------------------                      -------------------- --------- --------------------                      -------------------- --------- --------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
                                                                   Compensation & benefits expense - U.S. GAAP Basis                                         $ 1,309,240                                                              $ 1,194,168                                                              $ 1,168,945                                                              $ 1,351,129                                                              $ 1,278,534                                                              $ 1,313,606                                                              $ 1,319,746                                                              $ 1,340,543
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
                                                                   Adjustments:
                                                                      Charges pertaining to cost saving initiatives                                                    -                                                                        -                                                                        -                                                                  (99,987 )                                                                (51,399 )                                                                      -                                                                        -                                                                        -
                                                                      Charges pertaining to staff reductions                                                           -                                                                        -                                                                        -                                                                  (21,754 )                                                                      -                                                                        -                                                                        -                                                                        -
                                                                      (Charges) credits pertaining to LFI and other similar arrangements                               -                                                                        -                                                                    3,024                                                                   (7,557 )                                                                (14,099 )                                                                 (7,326 )                                                                  3,827                                                                   (3,318 )
                                                                      comp. liability
                                                                      Charges pertaining to Private Equity incentive compensation                                      -                                                                        -                                                                        -                                                                        -                                                                  (12,203 )                                                                      -                                                                        -                                                                        -
                                                                      Acceleration of restricted stock unit vesting related to retirement                              -                                                                  (24,860 )                                                                      -                                                                        -                                                                        -                                                                        -                                                                        -                                                                        -
                                                                      policy change
                                                                      Acceleration of unamortized restricted stock units                                         (86,514 )                                                                      -                                                                        -                                                                        -                                                                        -                                                                        -                                                                        -                                                                        -
                                                                      Acceleration of unamortized deferred cash awards                                           (60,512 )                                                                      -                                                                        -                                                                        -                                                                        -                                                                        -                                                                        -                                                                        -
                                                                      LAM Equity Charge                                                                                -                                                                        -                                                                        -                                                                        -                                                                        -                                                                        -                                                                        -                                                                        -
                                                                      Compensation related to noncontrolling interests (n)                     (1,657 )                                              (3,098 )                                              (3,740 )                                              (4,040 )                                              (4,232 )                                              (4,567 )                                              (4,776 )                                             (11,900 )
                                                                                                                                          -------------------- --------- --------------------                      -------------------- --------- --------------------                      -------------------- --------- --------------------                      -------------------- --------- --------------------                      -------------------- --------- --------------------                      -------------------- --------- --------------------                      -------------------- --------- --------------------                      -------------------- --------- --------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
                                                                   Compensation & benefits expense, as adjusted                                              $ 1,160,557                                           $ 1,166,210                                           $ 1,168,229                                           $ 1,217,791                                           $ 1,196,601                                           $ 1,301,713                                           $ 1,318,797                                           $ 1,325,325  
                                                                                                                                          ==================== ========= ====================                      ==================== ========= ====================                      ==================== ========= ====================                      ==================== ========= ====================                      ==================== ========= ====================                      ==================== ========= ====================                      ==================== ========= ====================                      ==================== ========= ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
(j)                                                                Special deferred incentive awards are granted outside the year end
                                                                   compensation process and include grants to new hires, retention
                                                                   awards, and performance units earned under PRSU grants.
(k)                                                                Represents an adjustment to year end foreign exchange spot rate from
                                                                   full year average rate for year end incentive compensation awards.
(l)                                                                Under U.S. GAAP, an estimate is made for future forfeitures of the
                                                                   deferred portion of such awards. This estimate is based on both
                                                                   historical experience and future expectations. The result reflects
                                                                   the cost associated with awards that are expected to vest. This
                                                                   calculation is undertaken in order to present awarded compensation
                                                                   on a similar basis to GAAP compensation. Amounts for 2009-2012
                                                                   represent actual forfeiture experience. The 2013-2016 amounts
                                                                   represent estimated forfeitures.
(m)                                             Deferred compensation awards ratio is deferred year-end incentive
                                                                   awards, divided by total awarded compensation excluding sign-on and
                                                                   other special deferred incentive awards and actual/estimated
                                                                   forfeitures.
(n)                                                                Noncontrolling interests include revenue and expenses principally
                                                                   related to Edgewater, and is a non-GAAP measure.
(o)                                                                In 2016 the Company incurred a gain relating to the acquisition of
                                                                   MBA Lazard resulting from the increase in fair value of the
                                                                   Company’s investment in an acquiree. In 2015 the Company recognized
                                                                   revenue relating to the disposal of the Australian private equity
                                                                   business which was adjusted for the recognition of an obligation,
                                                                   which was previously recognized for U.S. GAAP.
(p)                                             In 2016 The Company incurred charges related to the extinguishment
                                                                   of $98 million of the 6.85% Senior Notes maturing in June 2017 and
                                                                   the issuance of $300 million of 3.625% notes maturing in March 2027.
                                                                   The charges include a pre-tax loss on the extinguishment of $3.1
                                                                   million and excess interest expense of $0.6 million (due to the
                                                                   delay between the issuance of the 2027 notes and the settlement of
                                                                   the 2017 notes). In 2015 the Company incurred charges related to the
                                                                   extinguishment of $450 million of the 6.85% Senior Notes maturing in
                                                                   June 2017 and the issuance of $400 million of 3.75% notes maturing
                                                                   in February 2025. The charges include a pre-tax loss on the
                                                                   extinguishment of $60.2 million and excess interest expense of $2.7
                                                                   million (due to the delay between the issuance of the 2025 notes and
                                                                   the settlement of the 2017 notes).
(q)                                                                In July of 2015 the Company extinguished approximately 47% of the
                                                                   outstanding TRA obligation. Accordingly, for the twelve month period
                                                                   ended December 31, 2015, the Company recorded a pre-tax gain of $420
                                                                   million and a related tax expense of $161 million.
(r)                                                                Primarily relates to the change in fair value of the contingent
                                                                   consideration associated with certain business acquisitions.
(s)                                                                Represents the recognition of deferred tax assets of $1,217 million,
                                                                   net of accrual of $962 million for the tax receivable agreement. For
                                                                   the three month period ended December 31, 2015, primarily represents
                                                                   the recognition of deferred tax assets of $39 million relating to
                                                                   the release of additional valuation allowance.
(t)                                                                Represents valuation allowance associated with a change in NYC UBT
                                                                   tax laws.
 NM                                                                Not meaningful
                     TBD                                           To be determined

http://cts.businesswire.com/ct/CT?id=bwnews&sty=20170202005569r1&sid=cmtx6&distro=nx&lang=en

View source version on businesswire.com: http://www.businesswire.com/news/home/20170202005569/en/

SOURCE: Lazard Ltd

Lazard Ltd 
Media: 
Judi Frost Mackey, +1 212-632-1428 
judi.mackey@lazard.com 
or 
Investors: 
Armand Sadoughi, +1 212-632-6358 
armand.sadoughi@lazard.com


Register |  Password |  Feedback |  Copyright |  Usage Agreement |  Privacy Policy |  Advertising |  About Us |  Contact Us |  FAQ 

Past performance is not indicative of future results

StockSelector.com, the StockSelector.com logo, and News Selects are trademarks of StockSelector.com.
Copyright © 1998 - 2019 StockSelector.com. All rights reserved.