StockSelector.com
  Research, Select, & Monitor Saturday, December 15, 2018 3:42:23 AM ET  
Trade Ideas The Market Industries Stocks Portfolio

 
Ticker Lookup
L3 Technologies$191.29($.61)(.32%)

  Quote | Ranking | Chart | Valuations | Sentiment | Industry | News | Earnings | Analysts | More...

Your Target?

 L3 Announces Third Quarter 2017 Results
   Thursday, October 26, 2017 6:55:05 AM ET

--Diluted earnings per share (EPS) from continuing operations of $0.29, including a goodwill impairment charge for Vertex Aerospace of $187 million, or $1.67 per diluted share

--Adjusted diluted EPS from continuing operations(1) of $1.96

--Net cash from operating activities from continuing operations of $316 million

--Book-to-bill ratio of 1.18x on funded orders of $3.1 billion

--Updated 2017 financial guidance

L3 Technologies, Inc. (LLL ) today reported diluted EPS from continuing operations of $0.29 and adjusted diluted EPS from continuing operations of $1.96 for the quarter ended September 29, 2017 (2017 third quarter). Adjusted diluted EPS excludes a previously disclosed goodwill impairment charge of $1.67 per diluted share for Vertex Aerospace. Diluted EPS from continuing operations for the quarter ended September 23, 2016 (2016 third quarter) was $1.88. Net sales of $2,646 million for the 2017 third quarter increased by 6% compared to the 2016 third quarter.



"Our third quarter results demonstrated that we are on a disciplined growth trajectory, with increased orders, sales, book-to-bill ratio and segment operating margins," said Michael T. Strianese, L3’s Chairman and Chief Executive Officer. "We also achieved organic sales growth, primarily through strong performance in our Electronic and Communication Systems segments. During the quarter, we restructured our businesses in the Aerospace Systems segment, and as a result of the Fort Rucker recompetition loss, we recorded an impairment charge related to the Vertex Aerospace goodwill. We also began to evaluate strategic alternatives for Vertex Aerospace. Looking ahead, we are making good progress on our strategic priorities: improving operating efficiencies, making beneficial acquisitions, and driving topline growth."

___________________
  (1)     Adjusted diluted earnings per share from continuing operations is a
                                                non-GAAP financial measure. See Table E for a reconciliation and a
                                                discussion of the reasons why the company believes that such
                                                presentation provides useful information to investors.
 

During the 2017 third quarter the company recorded a goodwill impairment charge of $187 million ($133 million after income taxes), or $1.67 per diluted share related to the decline in the estimated fair value of the Vertex Aerospace reporting unit due to the Fort Rucker Aviation Maintenance and Support contract recompetition loss. The goodwill impairment charge is included in consolidated operating income. Segment operating income represents earnings from the company’s business segments before the goodwill impairment charge. Segment operating income is used by management for purposes of evaluating the operating performance of the company’s business segments.

L3 Consolidated Results

The table below provides L3’s selected financial data.

 
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                                            Third Quarter Ended                                                                       Year-to-Date Ended                               
                                                                                                                             -------------------------------------------------------------------                                                                                                   -------------------------------------------------------------------
(in millions, except per share data)                                                                                          Sept. 29,         Sept. 23,                                                Increase/                                            Sept. 29,         Sept. 23,                                                       Increase/
                                                                                                                                2017                                                    2016                                                  (decrease)                                              2017                                                    2016                                                         (decrease)
                                                                                                                             -----------                                             -----------                                             ------------                                          -----------                                             -----------                                             ---------------------------
Net sales                                                                                                                       $ 2,646                                                 $ 2,505                                                  6 %                                                  $ 8,047                                                 $ 7,522                                                  7 %
Operating income                                                                                                                $    63                                                 $   215                                               (71) %                                                  $   628                                                 $   714                                               (12) %
   Goodwill impairment charge                                                                                                       187                                                       -                                                 nm                                                        187                                                       -                                                 nm
                                                                                                                                  -----                                                   -----                                                                                                         -----                                                   -----
Segment operating income                                                                                                        $   250                                                 $   215                                                 16 %                                                  $   815                                                     714                                                 14 %
                                                                                                                                  =====                                                   =====                                                                                                         =====                                                   =====
Operating margin                                                                                                                    2.4 %                                                   8.6 %                                            (620) bpts                                                   7.8 %                                                   9.5 %                                            (170) bpts
Segment operating margin                                                                                                            9.4 %                                                   8.6 %                                               80 bpts                                                  10.1 %                                                   9.5 %                                               60 bpts
Interest expense and other                                                                                                      $  (37)                                                 $  (35)                                                  6 %                                                  $ (113)                                                 $ (115)                                                (2) %
Effective income tax rate                                                                                                             - %                                                  16.1 %                                               nm                                                       22.1 %                                                  21.7 %                                               40 bpts
Net income from continuing operations attributable to L3                                                                        $    23                                                 $   148                                               (84) %                                                  $   389                                                 $   459                                               (15) %
Adjusted net income from continuing operations
   attributable to L3(a)                                                                                                        $   156                                                 $   148                                                  5 %                                                  $   522                                                 $   459                                                 14 %
Diluted earnings per share from continuing operations                                                                           $  0.29                                                 $  1.88                                               (85) %                                                  $  4.88                                                 $  5.83                                               (16) %
Adjusted diluted earnings per share from continuing
   operations(a)                                                                                                                $  1.96                                                 $  1.88                                                  4 %                                                  $  6.55                                                 $  5.83                                                 12 %
Diluted weighted average common shares outstanding                                                                                 79.8                                                    78.8                                                  1 %                                                     79.6                                                    78.7                                                  1 %
                                                                                                                                                                                                                                                                                                                                                                                                                          
Net cash from operating activities from continuing operations                                                                   $   316                                                 $   210                                                 50 %                                                  $   667                                                 $   586                                                 14 %
Less: Capital expenditures, net of dispositions(b)                                                                                 (54)                                                    (47)                                                 15 %                                                     (87)                                                   (111)                                               (22) %
                                                                                                                                  -----                                                   -----                                                                                                         -----                                                   -----
Free cash flow(c)                                                                                                               $   262                                                 $   163                                                 61 %                                                  $   580                                                 $   475                                                 22 %
                                                                                                                                  =====                                                   =====                                                                                                         =====                                                   =====
___________________
(a) Non-GAAP metric that excludes the goodwill impairment
charge for Vertex Aerospace. See Table E for a reconciliation and
a discussion of the reasons why
the company
believes that such information provides useful information to
investors.
(b) Results for the 2017 year-to-date period include $64
million of cash proceeds related to the sale of the company’s
property in San Carlos, California.
(c) Free cash flow is defined as net cash from operating
activities from continuing operations less net capital
expenditures (capital expenditures less cash proceeds
from dispositions of property, plant and equipment). The company
believes free cash flow is a useful measure for investors because
it portrays the company’s
ability to generate
cash from operations for purposes such as repaying debt, returning
cash to shareholders and funding acquisitions. The company also
uses free
cash flow as a performance measure in
evaluating management.
 
nm = not meaningful
 
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
 

Third Quarter Results of Operations: For the 2017 third quarter, consolidated net sales of $2,646 million increased $141 million, or 6%, compared to the 2016 third quarter, including organic sales(2) growth of 4%. Organic sales exclude $56 million of sales increases related to business acquisitions and $17 million of sales declines related to business divestitures. For the 2017 third quarter, organic sales to the U.S. Government increased $82 million, or 4%, to $1,945 million, and organic sales to international and commercial customers increased $20 million, or 3%, to $645 million.

Operating income for the 2017 third quarter decreased by $152 million, or 71%, compared to the 2016 third quarter. Segment operating income for the 2017 third quarter increased by $35 million, or 16%, compared to the 2016 third quarter. Segment operating income as a percentage of sales (segment operating margin) increased by 80 basis points to 9.4% for the 2017 third quarter, compared to 8.6% for the 2016 third quarter. The increase in segment operating margin was driven primarily by improved contract performance, primarily at Communication Systems and a pre-tax charge in Sensor Systems for a settlement of the class action litigation related to EoTech recorded in the 2016 third quarter that did not recur. These increases were partially offset by severance and restructuring costs of $34 million, primarily at Communication Systems and Aerospace Systems. See the reportable segment results for additional discussion of sales and operating margin trends.

The effective tax rate for the 2017 third quarter was approximately 0%, and therefore not meaningful because the company recorded an income tax benefit related to the goodwill impairment charge at Vertex Aerospace. Excluding the goodwill impairment charge and related income tax benefits, the effective tax rate would have increased to 24.9% compared to 16.1% for the 2016 third quarter due to $17 million of tax benefits for the reversal of previously accrued amounts in the 2016 third quarter related to various U.S. Federal, foreign and state tax matters that did not recur.

Diluted EPS from continuing operations was $0.29 for the 2017 third quarter, compared to $1.88 for the 2016 third quarter. Adjusted diluted EPS from continuing operations increased 4% to $1.96. Diluted weighted average common shares outstanding for the 2017 third quarter increased 1% compared to the 2016 third quarter due to changes in the dilutive impact of common share equivalents, primarily caused by a higher L3 stock price.

Year-to-Date Results of Operations: For the year-to-date period ended September 29, 2017 (2017 year-to-date period), consolidated net sales of $8,047 million increased $525 million, or 7%, compared to the year-to-date period ended September 23, 2016 (2016 year-to-date period). Organic sales increased by $401 million, or 5%, to $7,886 million for the 2017 year-to-date period. Organic sales exclude $162 million of sales increases related to business acquisitions and $38 million of sales declines related to business divestitures. For the 2017 year-to-date period, organic sales to the U.S. Government increased $390 million, or 7%, to $5,877 million, and organic sales to international and commercial customers increased $11 million, or 1%, to $2,009 million.

Due to the calendarization of the company’s fiscal quarter end dates, the 2017 year-to-date period had 2% more business days compared to the 2016 year-to-date period. The extra days for the 2017 year-to-date period will reverse in the 2017 fourth quarter.

Operating income for the 2017 year-to-date period decreased by $86 million, or 12%, compared to the 2016 year-to-date period. Segment operating income for the 2017 year-to-date period increased by $101 million, or 14%, compared to the 2016 year-to-date period. Segment operating margin increased by 60 basis points to 10.1% for the 2017 year-to-date period, compared to 9.5% for the 2016 year-to-date period. The increase in segment operating margin was primarily driven by a pre-tax charge for a settlement of the class action litigation related to EoTech in the 2016 third quarter that did not recur and lower return allowances related to a voluntary returns program, which ended in the first quarter of 2017, and improved contract performance, primarily for Communication Systems and Sensor Systems. See the reportable segment results for additional discussion of sales and operating margin trends.

___________________
  (2)     Organic sales represent net sales excluding the sales impact of
                                                acquisitions and divestitures. Sales declines related to business
                                                divestitures are sales from divestitures that are included in L3’s
                                                actual results for the 12 months prior to the divestitures. Sales
                                                increases related to acquired businesses are sales from acquisitions
                                                that are included in L3’s actual results for less than 12 months.
                                                The company believes organic sales is a useful measure for investors
                                                because it provides period-to-period comparisons of the company’s
                                                ongoing operational and financial performance.
 

The effective tax rate for the 2017 year-to-date period increased to 22.1% from 21.7% for the same period last year. Excluding the goodwill impairment charge and related income tax benefits, the effective tax rate would have increased to 23.8% due to prior year tax benefits of $21 million for the reversal of certain previously accrued amounts related to various U.S. Federal, foreign and state tax matters that did not recur, which were partially offset by a lower effective tax rate on foreign earnings.

Diluted EPS from continuing operations was $4.88 for the 2017 year-to-date period, compared to $5.83 for the 2016 year-to-date period. Adjusted diluted EPS from continuing operations increased 12% to $6.55. Diluted weighted average common shares outstanding for the 2017 year-to-date period increased 1% compared to the 2016 year-to-date period due to changes in the dilutive impact of common share equivalents, primarily caused by a higher L3 stock price.

Orders: Funded orders for the 2017 third quarter increased 16% to $3,126 million compared to $2,688 million for the 2016 third quarter. Funded orders for the 2017 year-to-date period increased 9% to $8,107 million compared to $7,415 million for the 2016 year-to-date period. The book-to-bill ratio was 1.18x for the 2017 third quarter and 1.01x for the 2017 year-to-date period. Funded backlog increased 1% to $9,021 million at September 29, 2017 compared to $8,896 million at December 31, 2016.

Cash Flow: Net cash from operating activities from continuing operations was $667 million for the 2017 year-to-date period, an increase of $81 million, compared to $586 million for the 2016 year-to-date period. The increase in net cash from operating activities from continuing operations was driven by higher segment operating income and by less cash used for working capital partially offset by higher income tax payments compared to the 2016 year-to-date period. Capital expenditures, net of dispositions, were $87 million for the 2017 year-to-date period and included proceeds of $64 million from the sale of the company’s property in San Carlos, California. The company paid dividends of $178 million during the 2017 year-to-date period compared to $166 million during the 2016 year-to-date period. Repurchases of the company’s common stock were $91 million during the 2017 year-to-date period, compared to $326 million during the 2016 year-to-date period.

Reportable Segment Results

The company has four reportable segments. The company evaluates the performance of its segments based on their sales, operating income and operating margin. Corporate expenses are allocated to the company’s operating segments using an allocation methodology prescribed by U.S. Government regulations for government contractors. Accordingly, segment results include all costs and expenses, except for goodwill impairment charges and certain other items that are excluded by management for purposes of evaluating the performance of the company’s business segments.

Electronic Systems

 
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                    Third Quarter Ended                                                                       Year-to-Date Ended                              
                                                                                                                                               -----------------------------------------------------------------                                                                                                    -------------------------------------------------------------------
                                                                                                                                                Sept. 29,        Sept. 23,                                                                                                     Sept. 29,         Sept. 23,
($ in millions)                                                                                                                                   2017                                                   2016                                               Increase                                                   2017                                                    2016                                                Increase
                                                                                                                                               ----------                                             ----------                                            --------                                                -----------                                             -----------                                            --------
Net sales                                                                                                                                         $  715                                                 $  635                                                   13 %                                                 $ 2,220                                                 $ 1,890                                                   17 %
Operating income                                                                                                                                  $  103                                                 $   88                                                   17 %                                                 $   299                                                 $   256                                                   17 %
Operating margin                                                                                                                                    14.4 %                                                 13.9 %                                                 50 bpts                                                 13.5 %                                                  13.5 %                                                  - bpts
 
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
 

Third Quarter: Electronic Systems net sales for the 2017 third quarter increased by $80 million, or 13%, compared to the 2016 third quarter. Organic sales increased by $51 million, or 8%, compared to the 2016 third quarter. Organic sales exclude $47 million of sales increases related to business acquisitions and $18 million of sales declines related to business divestitures. Organic sales increased by: (1) $38 million for Total Training Solutions primarily due to higher volume on commercial flight simulators, (2) $19 million for Precision Engagement Systems primarily due to increased deliveries of fuzing and ordnance products for the U.S. Army and (3) $13 million for Power & Propulsion primarily due to higher volume for U.S. Navy (USN) power conversion and distribution systems. These increases were partially offset primarily by a $19 million decrease at Security & Detection due to lower deliveries of airport screening devices to the U.S. Transportation Security Administration and international customers.

Electronic Systems operating income for the 2017 third quarter increased by $15 million, or 17%, compared to the 2016 third quarter. Operating margin increased by 50 basis points to 14.4%. Operating margin increased by 110 basis points primarily due to higher sales volume and mix changes at Power & Propulsion Systems and Aviation Products partially offset by 60 basis points primarily due to severance costs of $4 million.

Year-to-Date: Electronic Systems net sales for the 2017 year-to-date period increased by $330 million, or 17%, compared to the 2016 year-to-date period. Organic sales increased by $225 million, or 12%, compared to the 2016 year-to-date period. Organic sales exclude $143 million of sales increases related to business acquisitions and $38 million of sales declines related to business divestitures. Organic sales increased by: (1) $136 million for Total Training Solutions due to higher volume on commercial flight simulators and training systems for the U.S. Air Force (USAF) and deliveries of training systems for the U.S. Army’s Flight School XXI program, (2) $77 million for Precision Engagement Systems primarily due to trends similar to the 2017 third quarter and guidance and control products primarily for the USAF and foreign militaries, (3) $39 million for Power & Propulsion primarily due to trends similar to the 2017 third quarter and higher volume for surface ship bridge system upgrades and guided destroyer modernization program, and (4) $22 million for Aviation Products primarily due to deliveries of aviation recorders and traffic and collision avoidance systems for commercial airline customers. These increases were partially offset by a $49 million decrease at Security & Detection due to trends similar to the 2017 third quarter and timing of deliveries of cargo screening devices to international customers.

Electronic Systems operating income for the 2017 year-to-date period increased by $43 million, or 17%, compared to the 2016 year-to-date period. Operating margin for the 2017 year-to-date period and 2016 year-to-date period was 13.5%. Higher sales volume and mix changes, primarily for Power & Propulsion Systems and Aviation Products increased operating margin by 140 basis points and were offset by lower margins related to acquisitions, higher severance costs of $5 million and lower favorable contract performance adjustments across several business areas.

Aerospace Systems

 
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                     Third Quarter Ended                                                                        Year-to-Date Ended                              
                                                                                                                                               -------------------------------------------------------------------                                                                                                    -------------------------------------------------------------------
                                                                                                                                                Sept. 29,         Sept. 23,                                                                                                      Sept. 29,         Sept. 23,
($ in millions)                                                                                                                                   2017                                                    2016                                                Increase                                                   2017                                                    2016                                                Decrease
                                                                                                                                               -----------                                             -----------                                            --------                                                -----------                                             -----------                                            --------
Net sales                                                                                                                                         $ 1,025                                                 $ 1,012                                                    1 %                                                 $ 3,096                                                 $ 3,165                                                  (2) %
Operating income                                                                                                                                  $    57                                                 $    56                                                    2 %                                                 $   196                                                 $   232                                                 (16) %
Operating margin                                                                                                                                      5.6 %                                                   5.5 %                                                 10 bpts                                                  6.3 %                                                   7.3 %                                              (100) bpts
 
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
 

Third Quarter: During the 2017 third quarter, the company restructured Aerospace Systems to streamline operations by consolidating most of the Aircraft Systems sector into the ISR Systems sector, which has been renamed Mission Integration. The company incurred employee severance costs of $15 million in connection with the restructuring.

Aerospace Systems net sales for the 2017 third quarter increased by $13 million, or 1%, compared to the 2016 third quarter. Sales increased $28 million for Vertex Aerospace partially offset by lower sales of $15 million for Mission Integration. Sales increased for Vertex Aerospace primarily due to higher volume on the USAF KC-10 contractor logistics support contract, partially offset by reduced deliveries for UH-1Y aircraft cabin assemblies. Sales decreased for Mission Integration due to lower volume, primarily for the USAF Compass Call aircraft, Australian Defence Force (ADF) C-27J aircraft and small ISR aircraft systems for the U.S. Army. These decreases were partially offset by higher volume for large ISR aircraft systems and small ISR aircraft fleet management services for the DoD.

Aerospace Systems operating income for the 2017 third quarter remained substantially the same as the 2016 third quarter. Operating margin increased by 10 basis points to 5.6%. Operating margin increased 140 basis points due to improved contract performance primarily at Mission Integration and increased sales volume and mix changes for Vertex Aerospace. These increases were partially offset by 130 basis points primarily due to severance costs of $15 million.

Year-to-Date: Aerospace Systems net sales for the 2017 year-to-date period decreased by $69 million, or 2%, compared to the 2016 year-to-date period. Sales decreased $128 million for Mission Integration partially offset by higher sales of $59 million for Vertex Aerospace. Sales decreased for Mission Integration due to trends similar to the 2017 third quarter and due to the procurement and delivery of two business jets to a foreign military customer in the 2016 second quarter that did not recur. Sales increased for Vertex Aerospace due to trends similar to the 2017 third quarter.

Aerospace Systems operating income for the 2017 year-to-date period decreased by $36 million, or 16%, compared to the 2016 year-to-date period. Operating margin decreased by 100 basis points to 6.3%. Operating margin decreased by: (1) 60 basis points due to severance costs of $15 million and (2) 40 basis points primarily due to lower favorable contract performance adjustments during the 2017 year-to-date period compared to 2016 year-to-date period.

Communication Systems

 
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                    Third Quarter Ended                                                                         Year-to-Date Ended                              
                                                                                                                                               -----------------------------------------------------------------                                                                                                      -------------------------------------------------------------------
                                                                                                                                                Sept. 29,        Sept. 23,                                             Increase/                                                 Sept. 29,         Sept. 23,
($ in millions)                                                                                                                                   2017                                                   2016                                               (decrease)                                                   2017                                                    2016                                                Increase
                                                                                                                                               ----------                                             ----------                                            ----------                                                -----------                                             -----------                                            --------
Net sales                                                                                                                                         $  540                                                 $  504                                                      7 %                                                 $ 1,626                                                 $ 1,470                                                   11 %
Operating income                                                                                                                                  $   42                                                 $   40                                                      5 %                                                 $   170                                                 $   143                                                   19 %
Operating margin                                                                                                                                     7.8 %                                                  7.9 %                                                 (10) bpts                                                 10.5 %                                                   9.7 %                                                 80 bpts
 
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
 

Third Quarter: Communication Systems net sales for the 2017 third quarter increased by $36 million, or 7%, compared to the 2016 third quarter. The increase was primarily driven by Broadband Communication Systems due to increased deliveries of secure networked communication systems primarily for the U.S. Department of Defense (DoD).

Communication Systems operating income for the 2017 third quarter increased by $2 million, or 5%, compared to the 2016 third quarter. Operating margin decreased by 10 basis points to 7.8%. Severance and restructuring costs of $15 million primarily related to the EDD/ETI Traveling Wave Tube (TWT) businesses consolidation decreased operating margin by 280 basis points. Sales mix changes partially offset by improved contract performance, primarily in Space & Power Systems and Broadband Communication Systems increased operating margin by 270 basis points.

Year-to-Date: Communication Systems net sales for the 2017 year-to-date period increased by $156 million, or 11%, compared to the 2016 year-to-date period due to trends similar to the 2017 third quarter.

Communication Systems operating income for the 2017 year-to-date period increased by $27 million, or 19%, compared to the 2016 year-to-date period. Operating margin increased by 80 basis points to 10.5%. Consolidation activities related to the EDD/ETI TWT businesses increased operating margin by 80 basis points consisting of: (1) an increase in operating margin of 260 basis points related to a pre-tax gain of $42 million on the sale of the company’s property in San Carlos, California, in the second quarter of 2017 and (2) a decrease in operating margin of 180 basis points related to severance and restructuring costs of $30 million.

Sensor Systems

 
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
 
                                                    Third Quarter Ended                                                                       Year-to-Date Ended                             
                                                                                                                                               -----------------------------------------------------------------                                                                                                    ------------------------------------------------------------------
                                                                                                                                                Sept. 29,        Sept. 23,                                                                                                     Sept. 29,         Sept. 23,
($ in millions)                                                                                                                                   2017                                                   2016                                               Increase                                                   2017                                                    2016                                               Increase
                                                                                                                                               ----------                                             ----------                                            --------                                                -----------                                             ----------                                            --------
Net sales                                                                                                                                         $  366                                                 $  354                                                    3 %                                                 $ 1,105                                                 $  997                                                   11 %
Operating income                                                                                                                                  $   48                                                 $   31                                                   55 %                                                 $   150                                                 $   83                                                   81 %
Operating margin                                                                                                                                    13.1 %                                                  8.8 %                                                430 bpts                                                 13.6 %                                                  8.3 %                                                530 bpts
 
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
 

Third Quarter: Sensor Systems net sales for the 2017 third quarter increased by $12 million, or 3%, compared to the 2016 third quarter. Organic sales increased by $3 million, or 1%, compared to the 2016 third quarter. Organic sales exclude $9 million of sales increases related to business acquisitions. Organic sales increased by $15 million due to higher volume for space electronics products and $7 million due to higher deliveries of night vision equipment primarily to the ADF. These increases were offset by $19 million of lower deliveries of airborne turret systems primarily to foreign militaries.

Sensor Systems operating income for the 2017 third quarter increased by $17 million, or 55%, compared to the 2016 third quarter. Operating margin increased by 430 basis points to 13.1% primarily due to a $14 million pre-tax charge for a settlement of the class action litigation related to EoTech recorded in the 2016 third quarter that did not recur.

Year-to-Date: Sensor Systems net sales for the 2017 year-to-date period increased by $108 million, or 11%, compared to the 2016 year-to-date period. Organic sales increased by $91 million, or 9%, compared to the 2016 year-to-date period. Organic sales exclude $17 million of sales increases related to business acquisitions. Organic sales increased primarily due to increased task order volume on U.S. Government contracts, higher volume for space electronics products and increased deliveries of airborne turret systems to the USAF and foreign militaries.

Sensor Systems operating income for the 2017 year-to-date period increased by $67 million, or 81%, compared to the 2016 year-to-date period. Operating margin increased by 530 basis points to 13.6%. Operating margin increased by: (1) 230 basis points due to a pre-tax charge for a settlement of the class action litigation related to EoTech in the 2016 third quarter that did not recur and lower return allowances related to a voluntary returns program, which ended in the first quarter of 2017, (2) 170 basis points primarily for improved contract performance at Maritime Sensor Systems and (3) 130 basis points primarily due to higher sales volume and mix changes primarily airborne turret systems.

Financial Guidance

Based on information known as of today, the company has updated its consolidated and segment financial guidance for the year ending December 31, 2017, that was previously provided on July 27, 2017, as presented in the tables below. All financial guidance amounts are estimates subject to change in the future, including as a result of matters discussed under the "Forward-Looking Statements" cautionary language beginning on page 9. The company undertakes no duty to update its guidance.

 
----------------------------------------------------------------------------------------------------------------------------------------------
                                                     Consolidated 2017 Financial Guidance
                                                    ($ in millions, except per share data)
----------------------------------------------------------------------------------------------------------------------------------------------
 
                                                                                                          Prior Guidance
Net sales                                                                           $10,800 to $11,000                     $10,800 to $11,000
Segment operating margin(1)                                                                10.3%                                  10.3%
Interest expense and other(2)                                                              $154                                   $158
Effective tax rate(1)                                                                      24.9%                                  25.8%
Minority interest expense(3)                                                                $17                                    $17
Diluted shares                                                                              80                                     80
Diluted EPS                                                                           $7.13 to $7.23                         $8.65 to $8.85
Adjusted diluted EPS(1)                                                               $8.80 to $8.90                               NA
Net cash from operating activities                                                        $1,030                                 $1,030
Capital expenditures, net of dispositions of property, plant and                           (155)                                  (155)
equipment
                                                                                    ----------------                       ------------------
      Free cash flow                                                                       $875                                   $875
                                                                                    ==================                     ==================
___________________
(1) Excludes the goodwill impairment charge of $187 million
($133 million after income taxes), or $1.67 per diluted share, for
Vertex Aerospace.
(2) Interest expense and other is comprised of: (i) interest
expense of $172 million and (ii) interest and other income, net,
of $18 million.
(3) Minority interest expense represents net income from
continuing operations attributable to non-controlling interests.
NA = Not Applicable
 
----------------------------------------------------------------------------------------------------------------------------------------------
                                                        Segment 2017 Financial Guidance
                                                                ($ in millions)
----------------------------------------------------------------------------------------------------------------------------------------------
 
                                              Current Guidance               Prior Guidance
                                                                                                                   (July 27, 2017)
                                                                                    ----------------  --------------------------------------
Net Sales:
------------------------
   Electronic Systems                                                               $3,000 to $3,100              $3,000 to $3,100
   Aerospace Systems                                                                $4,050 to $4,150              $4,050 to $4,150
   Communication Systems                                                            $2,125 to $2,225              $2,125 to $2,225
Sensor Systems                                                                      $1,525 to $1,625              $1,525 to $1,625
                                                                                                       
Operating Margin:
------------------------
   Electronic Systems                                                                13.3% to 13.5%                13.2% to 13.4%
   Aerospace Systems                                                                  6.4% to 6.6%                  6.9% to 7.1%
   Communication Systems                                                             10.6% to 10.8%                10.6% to 10.8%
Sensor Systems                                                                       13.3% to 13.5%                12.7% to 12.9%
 
----------------------------------------------------------------------------------------------------------------------------------------------

The revisions to our Current Guidance compared to our Prior Guidance primarily include:

-- An increase in Electronic Systems and Sensor Systems operating margins primarily due to improved contract performance;

-- A decrease in Aerospace Systems operating margin primarily due to severance costs incurred in the 2017 third quarter; and

-- A decrease in the effective tax rate primarily due to an increase in tax benefits related to share-based compensation awards.

The current guidance for 2017 excludes: (i) the Vertex Aerospace and any potential goodwill impairment charges for which the information is presently unknown, (ii) potential adverse results related to litigation contingencies and (iii) other items such as gains or losses related to potential business divestitures and the impact of potential acquisitions.

Additional financial information regarding the 2017 third quarter results and the 2017 financial guidance is available on the company’s website at www.L3T.com.

Conference Call

In conjunction with this release, L3 will host a conference call today, Thursday, October 26, 2017, at 11:00 a.m. ET that will be simultaneously broadcast over the Internet. Michael T. Strianese, Chairman and Chief Executive Officer, Christopher E. Kubasik, President and Chief Operating Officer, and Ralph G. D’Ambrosio, Senior Vice President and Chief Financial Officer, will host the call.

Listeners can access the conference call live at the following website address:

http://www.L3T.com

Please allow 15 minutes prior to the call to visit this site to download and install any necessary audio software. The archived version of the call may be accessed at the site or by dialing (800) 585-8367/passcode: 96590595 (for domestic callers) or (404) 537-3406/passcode: 96590595 (for international callers) beginning approximately two hours after the call ends and will be available until the company’s next quarterly earnings release.

Headquartered in New York City, L3 Technologies employs approximately 38,000 people worldwide and is a leading provider of a broad range of communication, electronic and sensor systems used on military, homeland security and commercial platforms. L3 is also a prime contractor in aerospace systems, security and detection systems and pilot training.

To learn more about L3, please visit the company’s website at www.L3T.com. L3 uses its website as a channel of distribution of material company information. Financial and other material information regarding L3 is routinely posted on the company’s website and is readily accessible.

Forward-Looking Statements

Certain of the matters discussed in this press release, including information regarding the company’s 2017 financial guidance are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than historical facts, may be forward-looking statements, such as "may," "will," "should," "likely," "projects," "financial guidance," ’’expects,’’ ’’anticipates,’’ ’’intends,’’ ’’plans,’’ ’’believes,’’ ’’estimates,’’ and similar expressions are used to identify forward-looking statements. The company cautions investors that these statements are subject to risks and uncertainties many of which are difficult to predict and generally beyond the company’s control that could cause actual results to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. Some of the factors that could cause actual results to differ include, but are not limited to, the following: our dependence on the defense industry; backlog processing and program slips resulting from delayed awards and/or funding from the Department of Defense (DoD) and other major customers; the U.S. Government fiscal situation; changes in DoD budget levels and spending priorities; U.S. Government failure to raise the debt ceiling; our reliance on contracts with a limited number of customers and the possibility of termination of government contracts by unilateral government action or for failure to perform; the extensive legal and regulatory requirements surrounding many of our contracts; our ability to retain our existing business and related contracts; our ability to successfully compete for and win new business, or, identify, acquire and integrate additional businesses; our ability to maintain and improve our operating margin; the availability of government funding and changes in customer requirements for our products and services; the outcome of litigation matters (see Notes to our annual report on Form 10-K and quarterly reports on Form 10-Q); results of audits by U.S. Government agencies and of ongoing governmental investigations; our significant amount of debt and the restrictions contained in our debt agreements and actions taken by rating agencies that could result in a downgrade of our debt; our ability to continue to recruit, retain and train our employees; actual future interest rates, volatility and other assumptions used in the determination of pension benefits and equity based compensation, as well as the market performance of benefit plan assets; our collective bargaining agreements; our ability to successfully negotiate contracts with labor unions and our ability to favorably resolve labor disputes should they arise; the business, economic and political conditions in the markets in which we operate; the risk that our commercial aviation products and services businesses are affected by a downturn in global demand for air travel or a reduction in commercial aircraft OEM (Original Equipment Manufacturer) production rates; the DoD’s Better Buying Power and other efficiency initiatives; events beyond our control such as acts of terrorism; our ability to perform contracts on schedule; our international operations including currency risks and compliance with foreign laws; our extensive use of fixed-price type revenue arrangements; the rapid change of technology and high level of competition in which our businesses participate; risks relating to technology and data security; our introduction of new products into commercial markets or our investments in civil and commercial products or companies; the impact on our business of improper conduct by our employees, agents or business partners; goodwill impairments and the fair values of our assets; and ultimate resolution of contingent matters, claims and investigations relating to acquired businesses, and the impact on the final purchase price allocations.

Our forward-looking statements speak only as of the date of this press release or as of the date they were made, and we undertake no obligation to update forward-looking statements. For a more detailed discussion of these factors, also see the information under the captions "Risk Factors" and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in our most recent report on Form 10-K for the year ended December 31, 2016 and any material updates to these factors contained in any of our future filings.

As for the forward-looking statements that relate to future financial results and other projections, actual results will be different due to the inherent uncertainties of estimates, forecasts and projections and may be better or worse than projected and such differences could be material. Given these uncertainties, you should not place any reliance on these forward-looking statements.

- Financial Tables Follow -

                                                                                                                                                                                                                                                                                                            Table A
                                                                                                                                                                                                                                                                                                                                                                --------------------------------
                                                                                                                                                                                                                                                                                                                                                                 
                                                                                                                                                                                      L3 TECHNOLOGIES, INC.
                                                                                                                                                                    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                                                                                                                                              (in millions, except per share data)
                                                                                                                                                                                                                                                                                           
                                                                                                                                                Third Quarter Ended(a)                                                                                                                             Year-to-Date Ended(a)
                                                                                            -------------------------------------------------------------------------------------------------------------------------------                     ---------------------------------------------------------------------------------------------------------------------------
                                                                                                                                             Sept. 29,                                                             Sept. 23,                                                             Sept. 29,                                                               Sept. 23,
                                                                                                                                               2017                                                                  2016                                                                  2017                                                                    2016
                                                                                                                         -------------------------------------------------                     -------------------------------------------------                     -------------------------------------------------                     -----------------------------------------------------
Net sales                                                                                                                                   $  2,646                                                              $  2,505                                                              $  8,047                                                              $      7,522
Cost of sales                                                                                                                                 (2,396 )                                                              (2,290 )                                                              (7,232 )                                                                  (6,808 )
Goodwill impairment charge(b)                                                                                                (187 )                                                -                            (187 )                                                    -  
                                                                                                                         -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ---------- --------------------
Operating income                                                                                                                                  63                                                                   215                                                                   628                                                                       714
Interest expense                                                                                                                                 (43 )                                                                 (41 )                                                                (128 )                                                                    (125 )
Interest and other income, net                                                                                                                     6                                                                     6                                                                    15                                                                        15
Debt retirement charge                                                                                                          -                               -                               -                                  (5 )
                                                                                                                         -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ---------- --------------------
Income from continuing operations before income taxes                                                                                             26                                                                   180                                                                   515                                                                       599
Provision for income taxes                                                                                                      -                             (29 )                                             (114 )                                                 (130 )
                                                                                                                         -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ---------- --------------------
Income from continuing operations                                                                                                                 26                                                                   151                                                                   401                                                                       469
(Loss) income from discontinued operations, net of income tax(c)                                                               (1 )                                                -                              (1 )                                                   63  
                                                                                                                         -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ---------- --------------------
Net income                                                                                                                                        25                                                                   151                                                                   400                                                                       532
                                      Net income from continuing operations attributable to                                    (3 )                                               (3 )                                              (12 )                                                  (10 )
                                      noncontrolling interests
                                                                                                                         -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ---------- --------------------
Net income attributable to L3                                                                                                               $     22                                           $    148                                           $    388                                           $        522  
                                                                                                                         ==================== ====== ====================                      ==================== ====== ====================                      ==================== ====== ====================                      ==================== ========== ====================
                                                                                                                                                                                                                                                                                                                                                                 
Basic earnings (loss) per share attributable to L3’s common
shareholders:
                                      Continuing operations                                                                                 $   0.29                                                              $   1.91                                                              $   4.98                                                              $       5.93
                                      Discontinued operations                                                               (0.01 )                                                -                           (0.01 )                                                 0.81  
                                                                                                                         -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ---------- --------------------
                                      Basic earnings per share                                                                              $   0.28                                           $   1.91                                           $   4.97                                           $       6.74  
                                                                                                                         ==================== ====== ====================                      ==================== ====== ====================                      ==================== ====== ====================                      ==================== ========== ====================
                                                                                                                                                                                                                                                                                                                                                                 
Diluted earnings (loss) per share attributable to L3’s common
shareholders:
                                      Continuing operations                                                                                 $   0.29                                                              $   1.88                                                              $   4.88                                                              $       5.83
                                      Discontinued operations                                                               (0.01 )                                                -                           (0.01 )                                                 0.80  
                                                                                                                         -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- ---------- --------------------
                                      Diluted earnings per share                                                                            $   0.28                                           $   1.88                                           $   4.87                                           $       6.63  
                                                                                                                         ==================== ====== ====================                      ==================== ====== ====================                      ==================== ====== ====================                      ==================== ========== ====================
                                                                                                                                                                                                                                                                                                                                                                 
L3’s weighted average common shares outstanding:
                                      Basic                                                                                  78.2                            77.3                            78.0                                77.4  
                                                                                                                         ==================== ====== ====================                      ==================== ====== ====================                      ==================== ====== ====================                      ==================== ========== ====================
                                      Diluted                                                                                79.8                            78.8                            79.6                                78.7  
                                                                                                                         ==================== ====== ====================                      ==================== ====== ====================                      ==================== ====== ====================                      ==================== ========== ====================
______________________
(a)         It is the company’s established practice to close its books for the
            quarters ending March, June and September on the Friday preceding
            the end of the calendar quarter. The interim financial statements
            and tables of financial information included herein have been
            prepared and are labeled based on that convention. The company
            closes its annual books on December 31 regardless of what day it
            falls on.
(b)         The goodwill impairment charge for the 2017 third quarter and 2017
            year-to-date period represents a goodwill impairment charge related
            to the Vertex Aerospace reporting unit.
(c)         (Loss) income from discontinued operations, net of income taxes
            includes an after-tax gain of $64 million on the sale of the
            National Security Solutions (NSS) business recognized during the
            2016 year-to-date period and $1 million of trailing expenses related
            to the sale of NSS incurred during the 2017 third quarter.
                                                                                                                                                               Table B
                                                                                                                                                                     --------------------
                                                                                                                                                                      
                                                                                   L3 TECHNOLOGIES, INC.
                                                                              UNAUDITED SELECT FINANCIAL DATA
                                                                                       (in millions)
                                                                                                                                                                      
                                                                        Third Quarter Ended                                                 Year-to-Date Ended
                                                    ----------------------------------------------------------   -------------------------------------------------------------------------
                                                             Sept. 29,                      Sept. 23,                     Sept. 29,                              Sept. 23,
                                                               2017                           2016                          2017                                   2016
                                                    ---------------------------    ---------------------------   ---------------------------    ------------------------------------------
Segment operating data
------------------------------
                                                                                                                                                                      
Net sales:
  Electronic Systems                                                   $   715                        $   635                       $ 2,220                        $                1,890
  Aerospace Systems                                                      1,025                          1,012                         3,096                                         3,165
  Communication Systems                                                    540                            504                         1,626                                         1,470
  Sensor Systems                                        366         354      1,105                        997
                                                    -------------------- -----     -------------------- -----    -------------------- -----     -------------------- --------------------
    Total                                                              $ 2,646                        $ 2,505                       $ 8,047                        $                7,522
                                                    ==================== =====     ==================== =====    ==================== =====     ==================== ====================
                                                                                                                                                                      
Operating income:
  Electronic Systems                                                   $   103                        $    88                       $   299                        $                  256
  Aerospace Systems                                                         57                             56                           196                                           232
  Communication Systems                                                     42                             40                           170                                           143
  Sensor Systems                                         48          31        150                         83
                                                    -------------------- -----     -------------------- -----    -------------------- -----     -------------------- --------------------
    Total                                                              $   250                        $   215                       $   815                        $                  714
                                                    ==================== =====     ==================== =====    ==================== =====     ==================== ====================
                                                                                                                                                                      
Operating margin:
  Electronic Systems                                                      14.4   %                       13.9 %                        13.5   %                                      13.5
  Aerospace Systems                                                        5.6   %                        5.5 %                         6.3   %                                       7.3
  Communication Systems                                                    7.8   %                        7.9 %                        10.5   %                                       9.7
  Sensor Systems                                                          13.1   %                        8.8 %                        13.6   %                                       8.3
    Total                                                                  9.4   %                        8.6 %                        10.1   %                                       9.5
                                                                                                                                                                      
Depreciation and amortization:
  Electronic Systems                                                   $    19                        $    15                       $    54                        $                   45
  Aerospace Systems                                                         15                             13                            42                                            40
  Communication Systems                                                     12                             12                            36                                            35
  Sensor Systems                                         10          11         33                         33
                                                    -------------------- -----     -------------------- -----    -------------------- -----     -------------------- --------------------
    Total                                                              $    56                        $    51                       $   165                        $                  153
                                                    ==================== =====     ==================== =====    ==================== =====     ==================== ====================
                                                                                                                                                                      
Funded order data
------------------------------
  Electronic Systems                                                   $   802                        $   910                       $ 2,409                        $                2,134
  Aerospace Systems                                                      1,009                            821                         2,531                                         2,738
  Communication Systems                                                    685                            490                         1,655                                         1,414
  Sensor Systems                                        630         467      1,512                      1,129
                                                    -------------------- -----     -------------------- -----    -------------------- -----     -------------------- --------------------
    Total                                                              $ 3,126                        $ 2,688                       $ 8,107                        $                7,415
                                                    ==================== =====     ==================== =====    ==================== =====     ==================== ====================
                                                                                                                                                 
                                                                                                                          Sept. 29,                              Dec. 31,
                                                                                                                            2017                                   2016
                                                                                                                 ---------------------------    ------------------------------------------
Period end data
------------------------------
  Funded backlog                                                                                                                    $ 9,021                        $                8,896
                                                                                                                            Table C
                                                                                                                                                     --------------------
                                                                                                                                                      
                                                                           L3 TECHNOLOGIES, INC.
                                                                     UNAUDITED CONDENSED CONSOLIDATED
                                                                              BALANCE SHEETS
                                                                               (in millions)
                                                                                                                                                      
                                                                                         Sept. 29,                                             December 31,
                                                                             2017                                             2016
                                                          ------------------------------------------       ------------------------------------------
                          ASSETS
                                                                                                                                                      
Cash and cash equivalents                                                                         $    439                                         $                  363
Billed receivables, net                                                                                776                                                            731
Contracts in process                                                                                 2,273                                                          2,055
Inventories                                                                                            392                                                            330
Other current assets                                                                219                                         218
                                                                               -------------------- ------                      -------------------- --------------------
  Total current assets                                                            4,099                                       3,697
                                                                               -------------------- ------                      -------------------- --------------------
Property, plant and equipment, net                                                                   1,145                                                          1,121
Goodwill                                                                                             6,652                                                          6,560
Identifiable intangible assets                                                                         299                                                            238
Other assets                                                                        273                                         249
                                                                               -------------------- ------                      -------------------- --------------------
  Total assets                                                                                    $ 12,468                                         $               11,865
                                                                               ==================== ======                      ==================== ====================
                                                                                                                                                      
                  LIABILITIES AND EQUITY
                                                                                                                                                      
Accounts payable, trade                                                                           $    425                                         $                  299
Accrued employment costs                                                                               535                                                            516
Accrued expenses                                                                                       438                                                            375
Advance payments and billings in excess of costs incurred                                              493                                                            492
Income taxes payable                                                                                    26                                                             22
Other current liabilities                                                           366                                         431
                                                                               -------------------- ------                      -------------------- --------------------
  Total current liabilities                                                       2,283                                       2,135
                                                                               -------------------- ------                      -------------------- --------------------
Pension and postretirement benefits                                                                  1,143                                                          1,177
Deferred income taxes                                                                                  259                                                            236
Other liabilities                                                                                      385                                                            368
Long-term debt                                                                    3,329                                       3,325
                                                                               -------------------- ------                      -------------------- --------------------
  Total liabilities                                                               7,399                                       7,241
                                                                               -------------------- ------                      -------------------- --------------------
Shareholders’ equity                                                      4,999                                                          4,553
Noncontrolling interests                                                             70                                          71
                                                                               -------------------- ------                      -------------------- --------------------
  Total equity                                                                    5,069                                       4,624
                                                                               -------------------- ------                      -------------------- --------------------
  Total liabilities and equity                                                                    $ 12,468                                         $               11,865
                                                                               ==================== ======                      ==================== ====================
                                                                                                                           Table D
                                                                                                                                                                                                       -------
                                                                                                                    L3 TECHNOLOGIES, INC.
                                                                                                              UNAUDITED CONDENSED CONSOLIDATED
                                                                                                                  STATEMENTS OF CASH FLOWS
                                                                                                                        (in millions)
                                                                                                                                                              Year-to-Date Ended
                                                                                                                                -------------------------------------------------------------------------------
                                                                                                                                          Sept. 29,                                         Sept. 23,
                                                                                                                                            2017                                              2016
                                                                                                                                -----------------------------                     -----------------------------
Operating activities
--------------------------------------------------------------------------------------------------------
Net income                                                                                                                                         $     400                                         $     532
                                              Less: (Loss) income from discontinued operations, net of tax                              1                           (63)
                                                                                                                                -------------------- -------                      -------------------- -------
Income from continuing operations                                                                                                                        401                                               469
Depreciation of property, plant and equipment                                                                                                            128                                               121
Amortization of intangibles and other assets                                                                                                              37                                                32
Deferred income tax (benefit) provision                                                                                                                 (15)                                                48
Stock-based employee compensation expense                                                                                                                 43                                                34
Contributions to employee savings plans in common stock                                                                                                   96                                                92
Goodwill impairment charge                                                                                                                               187                                                 -
Amortization of pension and postretirement benefit plans net loss                                                                                         43                                                37
and prior service cost
Amortization of bond discounts and deferred debt issue costs                                                                                               4                                                 6
(included in interest expense)
Gain on sale of property, plant and equipment                                                                                                           (42)                                               (6)
Other non-cash items                                                                                                                                       3                                                21
Changes in operating assets and liabilities, excluding amounts
from acquisitions and divestitures and
     discontinued operations:
                                              Billed receivables                                                                                        (29)                                              (69)
                                              Contracts in process                                                                                     (183)                                             (193)
                                              Inventories                                                                                               (72)                                              (31)
                                              Other assets                                                                                               (6)                                                21
                                              Accounts payable, trade                                                                                    112                                               130
                                              Accrued employment costs                                                                                     4                                                 8
                                              Accrued expenses                                                                                            64                                                 3
                                              Advance payments and billings in excess of costs incurred                                                 (11)                                             (102)
                                              Income taxes                                                                                                13                                                 -
                                              Other current liabilities                                                                                 (80)                                               (3)
                                              Pension and postretirement benefits                                                                       (32)                                              (19)
                                              All other operating activities                                                            2                           (13)
                                                                                                                                -------------------- -------                      -------------------- -------
Net cash from operating activities from continuing operations                                                                         667                            586
                                                                                                                                -------------------- -------                      -------------------- -------
Investing activities
--------------------------------------------------------------------------------------------------------
Business acquisitions, net of cash acquired                                                                                                            (291)                                              (27)
Proceeds from the sale of businesses, net of closing date cash                                                                                            18                                               561
balances
Capital expenditures                                                                                                                                   (154)                                             (126)
Dispositions of property, plant and equipment                                                                                                             67                                                15
Other investing activities                                                                                                            (6)                              7
                                                                                                                                -------------------- -------                      -------------------- -------
Net cash (used in) from investing activities from continuing                                                                        (366)                            430
operations
                                                                                                                                -------------------- -------                      -------------------- -------
Financing activities
--------------------------------------------------------------------------------------------------------
Borrowings under revolving credit facility                                                                                                             1,265                                               335
Repayments of borrowings under revolving credit facility                                                                                             (1,265)                                             (335)
Redemption of senior notes                                                                                                                                 -                                             (305)
Common stock repurchased                                                                                                                                (91)                                             (326)
Dividends paid                                                                                                                                         (178)                                             (166)
Proceeds from exercise of stock options                                                                                                                   36                                                49
Proceeds from employee stock purchase plan                                                                                                                24                                                23
Repurchases of common stock to satisfy tax withholding obligations                                                                                      (18)                                              (20)
Other financing activities                                                                                                           (12)                            (8)
                                                                                                                                -------------------- -------                      -------------------- -------
Net cash used in financing activities from continuing operations                                                                    (239)                          (753)
                                                                                                                                -------------------- -------                      -------------------- -------
Effect of foreign currency exchange rate changes on cash and cash                                                                                         16                                               (3)
equivalents
Net cash used in operating activities from discontinued                                                                                                  (2)                                              (56)
operations:
Net increase in cash and cash equivalents                                                                                                                 76                                               204
Cash and cash equivalents, beginning of the period                                                                                    363                            207
                                                                                                                                -------------------- -------                      -------------------- -------
Cash and cash equivalents, end of the period                                                                                                       $     439                                         $     411
                                                                                                                                ==================== =======                      ==================== =======
                                                                                                                                                                                                   Table E
                                                                                                                                                                                                                                                                                                                           --------------------
                                                                                                                                                                                                                                                                                                                            
                                                                                                                                                                                                                        L3 TECHNOLOGIES, INC.
                                                                                                                                                                                                                     NON-GAAP FINANCIAL MEASURES
                                                                                                                                                                                                               (in millions, except per share amounts)
                                                                                                                                                                                                                                                                                                                            
                                                                                                                                                                       Third Quarter Ended                                                                                               Year-to-Date Ended
                                                                                                                                 -----------------------------------------------------------------------------------------------                     -------------------------------------------------------------------------------------------
                                                                                                                                                     Sept. 29,                                                 Sept. 23,                                                 Sept. 29,                                     Sept. 23,
                                                                                                                                                       2017                                                      2016                                                      2017                                          2016
                                                                                                                                 ------------------------------------------------                     --------------------------                     ------------------------------------------------ ------------------------------------------
Diluted EPS from continuing operations attributable to L3’s                                                                                         $  0.29                                                              $ 1.88                                         $  4.88                                          $                 5.83
                     common stockholders
EPS impact of goodwill impairment charge(1)                                                                                         1.67                             -                         1.67                         -
                                                                                                                                 -------------------- ----- --------------------                      -------------------- ----                      -------------------- ----- --------------------  -------------------- --------------------
Adjusted diluted EPS from continuing operations(2)                                                                                                  $  1.96                                           $ 1.88                                         $  6.55                       $                 5.83
                                                                                                                                 ==================== ===== ====================                      ==================== ====                      ==================== ===== ====================  ==================== ====================
                                                                                                                                                                                                                                                                                                                            
Net income from continuing operations attributable to L3                                                                                            $    23                                                              $  148                                         $   389                                          $                  459
Goodwill impairment charge(1)                                                                                                        133                             -                          133                         -
                                                                                                                                 -------------------- ----- --------------------                      -------------------- ----                      -------------------- ----- --------------------  -------------------- --------------------
Adjusted net income from continuing operations attributable to L3(2)                                                                                $   156                                           $  148                                         $   522                       $                  459
                                                                                                                                 ==================== ===== ====================                      ==================== ====                      ==================== ===== ====================  ==================== ====================
                                                                                                                                                                                                                                                                                                                            
______________________
(1)                                                    Goodwill impairment charge                                                $  (187 )                                                                                                           $  (187 )
                                                                          Tax benefit                                                 54                                                                            54  
                                                                                                                                 -------------------- ----- --------------------                                                                     -------------------- ----- --------------------
                                                                          After-tax impact                                                             (133 )                                                                                                              (133 )
                                                                          Diluted weighted average common shares outstanding        79.8                                                                          79.6  
                                                                                                                                 -------------------- ----- --------------------                                                                     -------------------- ----- --------------------
                                                                          Per share impact(3)                                                       $ (1.67 )                                                                                                           $ (1.67 )
                                                                                                                                 ==================== ===== ====================                                                                     ==================== ===== ====================
                                                                                                                                                                                                                                                                                                                            
 (2) Adjusted diluted EPS is diluted EPS attributable to L3’s common
 stockholders, excluding the goodwill impairment charge related to
 Vertex Aerospace. Adjusted net income attributable to L3 is net
 income attributable to L3, excluding the goodwill impairment charge
 related to Vertex Aerospace. These amounts are not calculated in
 accordance with accounting principles generally accepted in the
 United States of America (U.S. GAAP). The company believes that the
 goodwill impairment charge affects the comparability of the results
 of operations for 2017 to the results of operations for 2016. The
 company also believes that disclosing net income and diluted EPS
 excluding the goodwill impairment charge will allow investors to
 more easily compare the 2017 results to the 2016 results. However,
 these measures may not be defined or calculated by other companies
 in the same manner.
 
 (3) Amounts may not calculate directly due to rounding.

http://cts.businesswire.com/ct/CT?id=bwnews&sty=20171026005680r1&sid=cmtx6&distro=nx&lang=en

View source version on businesswire.com: http://www.businesswire.com/news/home/20171026005680/en/

SOURCE: L3 Technologies, Inc.

L3 Technologies, Inc. 
Corporate Communications 
212-697-1111


Register |  Password |  Feedback |  Copyright |  Usage Agreement |  Privacy Policy |  Advertising |  About Us |  Contact Us |  FAQ 

Past performance is not indicative of future results

StockSelector.com, the StockSelector.com logo, and News Selects are trademarks of StockSelector.com.
Copyright © 1998 - 2018 StockSelector.com. All rights reserved.