StockSelector.com
  Research, Select, & Monitor Sunday, August 20, 2017 7:36:37 AM ET  
Trade Ideas The Market Industries Stocks Portfolio

 
Ticker Lookup
NTN Buzztime Inc$7.92   

  Quote | Ranking | Chart | Valuations | Sentiment | Industry | News | Earnings | Analysts | More...

Your Target?

 NTN Buzztime, Inc. Expands Partnership with Buffalo Wild Wings and Reports Fourth Quarter and Year-end 2016 Results
   Monday, March 06, 2017 4:05:00 PM ET

NTN Buzztime, Inc. (NYSE MKT: NTN) reported financial results for the fourth quarter and year ended December 31, 2016. Also, after a thorough evaluation and competitive pilot, Buffalo Wild Wings has selected Buzztime to provide menu, order and pay functionality, including EMV, for guests at all of Buffalo Wild Wings’ domestic corporate and franchise locations, which will expand the scope of the two companies’ existing partnership.

https://mma.prnewswire.com/media/475026/NTN_Buzztime_Logo.jpg

"Fourth quarter provided a strong close to 2016, as significant operational efforts throughout the year increased gross margin to 65% and improved the bottom line by $4.3 million," said Ram Krishnan, NTN Buzztime CEO. "Now, we are excited Buffalo Wild Wings awarded Buzztime the order and pay with EMV functionality. We have enjoyed a mutually beneficial partnership with Buffalo Wild Wings throughout the years and are thrilled to expand our relationship. We believe technology used to improve entertainment and service is critical to the guest experience. In 2017, we will continue investing in the platform as well as driving revenue with our growing distribution channels. We are excited to build upon our successes and generate shareholder value."

Buzztime launched its ordering and payment technology in the market close to two years ago and will now add Buffalo Wild Wings to the growing list of customers adopting Buzztime’s ordering, payment and EMV technology. The Buzztime handheld form factor invites multiple players at the table, and by using technology to continually augment entertainment and service, it enhances the guest experience. The guest-facing tablets provide valuable data and insights to store management. Further, EMV payment functionality provides security and fraud protection while enabling payment at the table.

Financial Results for the Fourth Quarter Ended December 31, 2016 Total revenues were $6.0 million for the fourth quarter of 2016. This was up compared to $5.4 million for the third quarter of 2016 due to increases in sales-type lease and other revenue, but down compared to $6.5 million for the fourth quarter of 2015 reflecting expected lower sales-type lease revenue, partially offset by increases in other revenues. Direct costs were $2.1 million, down 38% from $3.3 million for the same period in 2015 due to the lower sales-type lease revenues as well as reduced scrap and repair costs. As a result, gross margin increased to 65%, up from 49% in the prior year quarter. Selling, general and administrative expenses were $4.1 million for the fourth quarter of 2016, compared to $4.0 million for the same period in 2015. Net loss was $459,000, or $0.22 per share, improving from $990,000, or $0.54 per share, for the fourth quarter of 2015. EBITDA was $390,000, up from $52,000 in the same period last year.

EBITDA is defined as earnings before interest, taxes, depreciation and amortization and is not intended to represent a measure of performance in accordance with accounting principles generally accepted in the United States (GAAP). Although EBITDA is positive for the fourth quarter of 2016, EBITDA may not be positive in future quarters. A detailed description and reconciliation of EBITDA and management’s reasons for using this measure is set forth at the end of this press release.

Financial Results for the Year Ended December 31, 2016 Total revenues were $22.3 million for 2016, compared to $24.5 million for 2015 reflecting expected lower sales-type lease revenue that offset increases in other revenues. Direct costs were $7.7 million, down 39% from $12.6 million for 2015 due to the lower sales-type lease revenues as well as reduced scrap and repair costs. As a result, gross margin also increased to 65%, up from 49% in 2015. Selling, general and administrative expenses were $16.5 million, down 9% compared to 2015. Net loss was $2.9 million, or $1.54 per share, improving $4.3 million from $7.2 million, or $3.93 per share, for 2015. EBITDA was $578,000, compared to an EBITDA loss of $3.6 million in 2015.

Metric Review for the Quarter Ended December 31, 2016 The site count was 2,814 venues and, as expected, decreased compared to 2,848 as of September 30, 2016. Management anticipates the net count will continue to fluctuate. As of December 31, 2016, BEOND platform installations increased to 1,996 locations, or 71% of the installed base, compared to 1,968 or 69% of the installed base, as of September 30, 2016.

Liquidity Cash and cash equivalents were $5.7 million at December 31, 2016, compared to $3.2 million as of December 31, 2015, reflecting $2.7 million raised in November 2016. Working capital, as of December 31, 2016, was $4.0 million, flat from December 31, 2015. Subsequent to quarter close, the company signed an amendment to its credit facility with its primary lender, East West Bank, providing flexibility with short-term working capital..

Conference Call Management will review the results on a conference call with a live question and answer session today, March 6, 2017, at 4:30 p.m. ET. To access the call, please use passcode 76178694:

-- (877) 307-1373 for the live call and (855) 859-2056 for the replay, if calling from the United States or Canada; or

-- (678) 224-7873 for the live call and (404) 537-3406 for the replay, if calling internationally.

The call will also be accompanied live by webcast over the Internet and accessible at the company’s website at http://www.buzztime.com . The replay of the call will be available until March 16, 2017.

Forward-looking Statements This release contains forward-looking statements which reflect management’s current views of future events and operations. These statements are based on current expectations and assumptions that are subject to risks and uncertainties that could cause actual results to differ materially. These risks and uncertainties include statements about our growth plans, delivery of order and payment technology, value of our product to our customers and their guests, security and fraud protection for our customers and their guests, future investments in our product platform and expansion of partnership. Please see NTN Buzztime, Inc.’s recent filings with the Securities and Exchange Commission for information about these and other risks that may affect the Company. All forward-looking statements included in this release are based on information available to us on the date hereof. These statements speak only as of the date hereof and NTN Buzztime, Inc. does not undertake to publicly update or revise any of its forward-looking statements, even if experience or future changes show that the indicated results or events will not be realized.

About Buzztime Buzztime (NYSE MKT: NTN) delivers interactive entertainment and innovative dining technology to bars and restaurants in North America. Venues license Buzztime’s customizable solution to differentiate themselves via competitive fun by offering guests trivia, card, sports and arcade games, nationwide competitions, personalized menus and self-service dining features. Buzztime’s platform improves operating efficiencies, creates connections among the players and venues, and amplifies guests’ positive experiences. Founded in 1984, Buzztime has accumulated over 9 million player registrations and over 136 million games were played in 2016 alone. For more information, please visit http://www.buzztime.com or follow us on Facebook or Twitter @buzztime.

IR AGENCY CONTACT: Kirsten Chapman/Becky Herrick, LHA Investor Relations buzztime@lhai.com 415-433-3777

NTN BUZZTIME, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(In thousands, except par value amount)
ASSETS                                                                                                                                                                                       December 31,     December 31,
                                                                                                                                                                                             2016             2015
Current Assets:
Cash and cash equivalents                                                                                                                                                                    $       5,686    $       3,223
Accounts receivable, net                                                                                                                                                                     928              919
Site equipment to be installed                                                                                                                                                               2,998            3,990
Prepaid expenses and other current assets                                                                                                                                                    1,050            978
Total current assets                                                                                                                                                                         10,662           9,110
Fixed assets, net                                                                                                                                                                            3,101            3,915
Software development costs, net                                                                                                                                                              970              943
Deferred costs                                                                                                                                                                               904              1,328
Goodwill                                                                                                                                                                                     937              909
Intangible assets, net                                                                                                                                                                       29               79
Other assets                                                                                                                                                                                 92               124
Total assets                                                                                                                                                                                 $     16,695     $     16,408
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities:
Accounts payable                                                                                                                                                                             $           247  $           211
Accrued compensation                                                                                                                                                                         1,060            1,024
Accrued expenses                                                                                                                                                                             697              670
Sales taxes payable                                                                                                                                                                          142              192
Income taxes payable                                                                                                                                                                         4                22
Current portion of long-term debt                                                                                                                                                            2,988            1,072
Current portion of obligations under capital leases                                                                                                                                          155              78
Current portion of deferred revenue                                                                                                                                                          1,059            1,214
Other current liabilities                                                                                                                                                                    291              639
Total current liabilities                                                                                                                                                                    6,643            5,122
Long-term debt                                                                                                                                                                               5,123            6,366
Obligations under capital leases                                                                                                                                                             259              138
Deferred revenue                                                                                                                                                                             219              393
Deferred rent                                                                                                                                                                                371              541
Other liabilities                                                                                                                                                                            12               --
Total liabilities                                                                                                                                                                            12,627           12,560
Commitments and contingencies
Shareholders’ equity:
Series A 10% cumulative convertible preferred stock, $0.005 par value, $156 liquidation preference, 5,000 shares authorized; 156 shares issued and outstanding at December 31, 2016 and 2015 1                1
Common stock, $0.005 par value, 168,000 shares authorized at December 31, 2016 and 2015; 2,261 and 1,849 shares issued and outstanding at December 31, 2016 and 2015, respectively           11               9
Treasury stock, at cost, 10 shares at December 31, 2016 and 2015                                                                                                                             (456 )           (456 )
Additional paid-in capital                                                                                                                                                                   132,315          129,209
Accumulated deficit                                                                                                                                                                          (128,026 )       (125,087 )
Accumulated other comprehensive income                                                                                                                                                       223              172
Total shareholders’ equity                                                                                                                                                                   4,068            3,848
Total liabilities and shareholders’ equity                                                                                                                                                   $     16,695     $     16,408
NTN BUZZTIME, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In thousands, except per share data)
                                                                                                Three months ended            Twelve months ended
                                                                                                December 31,                  December 31,
                                                                                                2016           2015           2016           2015
Revenues
Subscription revenue                                                                            $    4,356     $    4,392     $  17,463      $ 17,062
Sales-type lease revenue                                                                        427            1,127          1,266          4,202
Other revenue                                                                                   1,197          1,002          3,583          3,255
Total revenues                                                                                  5,980          6,521          22,312         24,519
Operating expenses:
Direct operating costs (includes depreciation and amortization)                                 2,087          3,346          7,710          12,570
Selling, general and administrative                                                             4,098          3,954          16,458         18,060
Impairment of capitalized software                                                              --             --             --             295
Depreciation and amortization (excluding depreciation and amortization included in direct costs 95             124            422            489
Total operating expenses                                                                        6,280          7,424          24,590         31,414
Operating loss                                                                                  (300 )         (903 )         (2,278 )       (6,895 )
Other (expense) income:
Interest income                                                                                 --             --             --             3
Interest expense                                                                                (146 )         (111 )         (576 )         (484 )
Other income                                                                                    (6 )           23             (31 )          162
Total other expense, net                                                                        (152 )         (88 )          (607 )         (319 )
Loss before income taxes                                                                        (452 )         (991 )         (2,885 )       (7,214 )
(Provision) benefit for income taxes                                                            (7 )           1              (38 )          (12 )
Net loss                                                                                        $      (459 )  $      (990 )  $   (2,923 )   $  (7,226 )
Net loss per common share - basic and diluted                                                   $     (0.22 )  $     (0.54 )  $     (1.54 )  $    (3.93 )
Weighted average shares outstanding - basic and diluted                                         2,094          1,838          1,903          1,838
Comprehensive loss:
Net loss                                                                                        $      (459 )  $      (990 )  $   (2,923 )   $  (7,226 )
Foreign currency translations adjustment                                                        (39 )          (56 )          51             (307 )
Total comprehensive loss                                                                        $      (498 )  $   (1,046 )   $   (2,872 )   $  (7,533 )
NTN BUZZTIME, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
                                                                                  Twelve months ended
                                                                                  December 31,
                                                                                  2016         2015
Cash flows provided by (used in) operating activities:
Net loss                                                                          $ (2,923 )   $ (7,226 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization                                                     2,887        3,104
Provision for doubtful accounts                                                   74           12
Excess and obsolete site equipment to be installed expense                        63           797
Transfer of fixed assets to sales-type lease                                      5            --
Stock-based compensation                                                          419          456
Amortization of debt issuance costs                                               36           18
Issuance of common stock to consultant in lieu of cash payment                    --           1
Impairment of capitalized software                                                --           295
Loss from disposition of equipment                                                33           28
Changes in assets and liabilities:
Accounts receivable                                                               (83 )        1,250
Site equipment to be installed                                                    (217 )       (1,394 )
Prepaid expenses and other liabilities                                            121          (235 )
Accounts payable and accrued expenses                                             47           (372 )
Income taxes payable                                                              (19 )        (72 )
Deferred costs                                                                    425          (241 )
Deferred revenue                                                                  (327 )       (608 )
Deferred rent                                                                     (170 )       (152 )
Other liabilities                                                                 (348 )       159
Net cash provided by (used in) operating activities                               23           (4,180 )
Cash flows used in investing activities:
Capital expenditures                                                              (427 )       (991 )
Software development expenditures                                                 (413 )       (641 )
Proceeds from the sale of equipment                                               --           9
Net cash used in investing activities                                             (840 )       (1,623 )
Cash flows provided by financing activities:
Net proceeds from issuance of common stock related to registered direct offering  2,692        --
Proceeds from long-term debt                                                      2,502        6,737
Payment on long-term debt                                                         (1,829 )     (4,618 )
Debit issuance costs of long-term deb                                             (9 )         (81 )
Principal payments on capital lease                                               (81 )        (58 )
Payment to cashed-out stockholders in connection with reverse/forward stock split (3 )         --
Payment of preferred stockholder dividends                                        (16 )        --
Net cash provided by financing activities                                         3,256        1,980
Net increase (decrease) in cash and cash equivalents                              2,439        (3,823 )
Effect of exchange rate on cash                                                   24           (139 )
Cash and cash equivalents at beginning of period                                  3,223        7,185
Cash and cash equivalents at end of period                                        5,686        3,223

Non-GAAP Information

A schedule reconciling the Company’s consolidated net loss calculated in accordance with GAAP to EBITDA is included in the supplemental table below. The Company defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is not intended to represent a measure of performance in accordance with GAAP, nor should EBITDA be considered as an alternative to statements of cash flows as a measure of liquidity. EBITDA is included herein because the Company believes it is a measure of operating performance that financial analysts, lenders, investors and other interested parties find to be a useful tool for analyzing companies like Buzztime that carry significant levels of non-cash depreciation and amortization charges in comparison to their net income or loss calculation in accordance with GAAP.

The following table reconciles our net loss per GAAP (in thousands) to EBITDA:

                              Three months ended            Twelve months ended
                              December 31,                  December 31,
                              2016           2015           2016         2015
Net loss per GAAP             $      (459 )  $      (990 )  $  (2,923 )  $ (7,226 )
Interest expense, net         146            111            576          481
Income tax provision          7              (1 )           38           12
Depreciation and amortization 696            932            2,887        3,104
Total EBITDA                  $       390    $          52  $       578  $ (3,629 )

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/ntn-buzztime-inc-expands-partnership-with-buffalo-wild-wings-and-reports-fourth-quarter-and-year-end-2016-results-300418600.html

SOURCE NTN Buzztime, Inc.

https://rt.prnewswire.com/rt.gif?NewsItemId=LA29140&Transmission_Id=201703061605PR_NEWS_USPR_____LA29140&DateId=20170306



Register |  Password |  Feedback |  Copyright |  Usage Agreement |  Privacy Policy |  Advertising |  About Us |  Contact Us |  FAQ 

Past performance is not indicative of future results

StockSelector.com, the StockSelector.com logo, and News Selects are trademarks of StockSelector.com.
Copyright © 1998 - 2017 StockSelector.com. All rights reserved.